| 楼价： |
$6,860,000.00 |
|
|
| 首期： |
$2,058,000.00 |
| |
| 贷款金额： |
$4,802,000.00 |
全期供款共： |
$7,703,798.26 |
| 每月供款额： |
$25,679.33 (4.125厘息计供300期) |
全期利息共： |
$2,901,798.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,430.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$205,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,214.65 |
$42,067.50 |
$32,839.03 |
$28,739.71 |
$22,084.12 |
$18,097.42 |
$15,445.13 |
| 1.500 |
$60,256.12 |
$43,117.88 |
$33,899.95 |
$29,808.08 |
$23,171.83 |
$19,204.94 |
$16,572.67 |
| 2.000 |
$61,309.22 |
$44,184.86 |
$34,982.43 |
$30,901.29 |
$24,292.52 |
$20,353.49 |
$17,749.13 |
| 2.500 |
$62,373.95 |
$45,268.41 |
$36,086.38 |
$32,019.22 |
$25,445.94 |
$21,542.58 |
$18,973.71 |
| 3.000 |
$63,450.27 |
$46,368.47 |
$37,211.71 |
$33,161.73 |
$26,631.78 |
$22,771.63 |
$20,245.43 |
| 3.500 |
$64,538.16 |
$47,484.99 |
$38,358.30 |
$34,328.66 |
$27,849.67 |
$24,039.94 |
$21,563.13 |
| 4.000 |
$65,637.61 |
$48,617.92 |
$39,526.04 |
$35,519.81 |
$29,099.18 |
$25,346.73 |
$22,925.48 |
| 4.125 |
$65,914.27 |
$48,903.70 |
$39,821.26 |
$35,821.36 |
$29,416.44 |
|
$23,272.88 |
| 4.500 |
$66,748.57 |
$49,767.16 |
$40,714.77 |
$36,734.98 |
$30,379.82 |
$26,691.08 |
$24,331.03 |
| 5.000 |
$67,871.03 |
$50,932.66 |
$41,924.33 |
$37,973.91 |
$31,691.07 |
$28,072.01 |
$25,778.17 |
| 5.500 |
$69,004.94 |
$52,114.32 |
$43,154.54 |
$39,236.35 |
$33,032.35 |
$29,488.48 |
$27,265.23 |
| 6.000 |
$70,150.28 |
$53,312.05 |
$44,405.22 |
$40,522.00 |
$34,403.02 |
$30,939.35 |
$28,790.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
