| 楼价： |
$67,880,000.00 |
|
|
| 首期： |
$20,364,000.00 |
| |
| 贷款金额： |
$47,516,000.00 |
全期供款共： |
$76,229,420.65 |
| 每月供款额： |
$254,098.07 (4.125厘息计供300期) |
全期利息共： |
$28,713,420.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$42,940.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$678,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,884,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$585,931.53 |
$416,259.74 |
$324,943.64 |
$284,380.65 |
$218,523.38 |
$179,074.72 |
$152,830.23 |
| 1.500 |
$596,236.92 |
$426,653.29 |
$335,441.53 |
$294,952.25 |
$229,286.28 |
$190,033.74 |
$163,987.32 |
| 2.000 |
$606,657.44 |
$437,211.13 |
$346,152.67 |
$305,769.59 |
$240,375.53 |
$201,398.63 |
$175,628.39 |
| 2.500 |
$617,192.92 |
$447,932.86 |
$357,076.29 |
$316,831.56 |
$251,788.66 |
$213,164.73 |
$187,745.65 |
| 3.000 |
$627,843.17 |
$458,818.03 |
$368,211.46 |
$328,136.77 |
$263,522.59 |
$225,326.25 |
$200,329.37 |
| 3.500 |
$638,607.94 |
$469,866.09 |
$379,557.08 |
$339,683.59 |
$275,573.66 |
$237,876.30 |
$213,368.07 |
| 4.000 |
$649,487.00 |
$481,076.40 |
$391,111.87 |
$351,470.11 |
$287,937.61 |
$250,806.95 |
$226,848.65 |
| 4.125 |
$652,224.59 |
$483,904.25 |
$394,033.09 |
$354,453.96 |
$291,076.94 |
|
$230,286.17 |
| 4.500 |
$660,480.06 |
$492,448.26 |
$402,874.39 |
$363,494.21 |
$300,609.68 |
$264,109.36 |
$240,756.59 |
| 5.000 |
$671,586.82 |
$503,980.90 |
$414,843.05 |
$375,753.50 |
$313,584.57 |
$277,773.80 |
$255,076.16 |
| 5.500 |
$682,806.95 |
$515,673.46 |
$427,016.08 |
$388,245.37 |
$326,856.53 |
$291,789.81 |
$269,790.62 |
| 6.000 |
$694,140.07 |
$527,525.02 |
$439,391.59 |
$400,967.01 |
$340,419.38 |
$306,146.25 |
$284,882.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
