| 楼价： |
$65,000,000.00 |
|
|
| 首期： |
$19,500,000.00 |
| |
| 贷款金额： |
$45,500,000.00 |
全期供款共： |
$72,995,172.99 |
| 每月供款额： |
$243,317.24 (4.125厘息计供300期) |
全期利息共： |
$27,495,172.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$41,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$650,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,762,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$561,071.73 |
$398,598.75 |
$311,156.99 |
$272,315.00 |
$209,251.91 |
$171,476.97 |
$146,345.98 |
| 1.500 |
$570,939.89 |
$408,551.32 |
$321,209.48 |
$282,438.07 |
$219,558.16 |
$181,971.03 |
$157,029.70 |
| 2.000 |
$580,918.29 |
$418,661.21 |
$331,466.17 |
$292,796.46 |
$230,176.92 |
$192,853.72 |
$168,176.86 |
| 2.500 |
$591,006.78 |
$428,928.05 |
$341,926.32 |
$303,389.09 |
$241,105.82 |
$204,120.61 |
$179,780.01 |
| 3.000 |
$601,205.15 |
$439,351.39 |
$352,589.06 |
$314,214.65 |
$252,341.91 |
$215,766.15 |
$191,829.84 |
| 3.500 |
$611,513.20 |
$449,930.70 |
$363,453.31 |
$325,271.56 |
$263,881.67 |
$227,783.72 |
$204,315.33 |
| 4.000 |
$621,930.69 |
$460,665.38 |
$374,517.85 |
$336,558.01 |
$275,721.05 |
$240,165.76 |
$217,223.96 |
| 4.125 |
$624,552.13 |
$463,373.25 |
$377,315.13 |
$339,415.25 |
$278,727.18 |
|
$220,515.63 |
| 4.500 |
$632,457.34 |
$471,554.76 |
$385,781.31 |
$348,071.95 |
$287,855.47 |
$252,903.78 |
$230,541.82 |
| 5.000 |
$643,092.86 |
$482,598.09 |
$397,242.16 |
$359,811.10 |
$300,279.86 |
$265,988.47 |
$244,253.84 |
| 5.500 |
$653,836.94 |
$493,794.56 |
$408,898.72 |
$371,772.97 |
$312,988.73 |
$279,409.81 |
$258,344.00 |
| 6.000 |
$664,689.23 |
$505,143.28 |
$420,749.17 |
$383,954.86 |
$325,976.13 |
$293,157.14 |
$272,795.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
