| 楼价： |
$6,490,000.00 |
|
|
| 首期： |
$1,947,000.00 |
| |
| 贷款金额： |
$4,543,000.00 |
全期供款共： |
$7,288,287.27 |
| 每月供款额： |
$24,294.29 (4.125厘息计供300期) |
全期利息共： |
$2,745,287.27 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,245.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$64,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$184,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,020.85 |
$39,798.55 |
$31,067.83 |
$27,189.61 |
$20,893.00 |
$17,121.32 |
$14,612.08 |
| 1.500 |
$57,006.15 |
$40,792.28 |
$32,071.53 |
$28,200.36 |
$21,922.04 |
$18,169.11 |
$15,678.81 |
| 2.000 |
$58,002.46 |
$41,801.71 |
$33,095.62 |
$29,234.60 |
$22,982.28 |
$19,255.70 |
$16,791.81 |
| 2.500 |
$59,009.75 |
$42,826.82 |
$34,140.03 |
$30,292.23 |
$24,073.49 |
$20,380.66 |
$17,950.34 |
| 3.000 |
$60,028.02 |
$43,867.55 |
$35,204.66 |
$31,373.12 |
$25,195.37 |
$21,543.42 |
$19,153.47 |
| 3.500 |
$61,057.24 |
$44,923.85 |
$36,289.41 |
$32,477.11 |
$26,347.57 |
$22,743.33 |
$20,400.10 |
| 4.000 |
$62,097.39 |
$45,995.67 |
$37,394.17 |
$33,604.02 |
$27,529.69 |
$23,979.63 |
$21,688.98 |
| 4.125 |
$62,359.13 |
$46,266.04 |
$37,673.46 |
$33,889.31 |
$27,829.84 |
|
$22,017.64 |
| 4.500 |
$63,148.43 |
$47,082.93 |
$38,518.78 |
$34,753.65 |
$28,741.26 |
$25,251.47 |
$23,018.71 |
| 5.000 |
$64,210.35 |
$48,185.56 |
$39,663.10 |
$35,925.75 |
$29,981.79 |
$26,557.93 |
$24,387.81 |
| 5.500 |
$65,283.10 |
$49,303.49 |
$40,826.96 |
$37,120.10 |
$31,250.72 |
$27,897.99 |
$25,794.65 |
| 6.000 |
$66,366.66 |
$50,436.61 |
$42,010.19 |
$38,336.42 |
$32,547.46 |
$29,270.61 |
$27,237.58 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
