| 楼价： |
$6,373,000.00 |
|
|
| 首期： |
$1,911,900.00 |
| |
| 贷款金额： |
$4,461,100.00 |
全期供款共： |
$7,156,895.96 |
| 每月供款额： |
$23,856.32 (4.125厘息计供300期) |
全期利息共： |
$2,695,795.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,186.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$63,730.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$172,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,010.93 |
$39,081.07 |
$30,507.75 |
$26,699.44 |
$20,516.34 |
$16,812.66 |
$14,348.66 |
| 1.500 |
$55,978.46 |
$40,056.89 |
$31,493.35 |
$27,691.97 |
$21,526.83 |
$17,841.56 |
$15,396.16 |
| 2.000 |
$56,956.80 |
$41,048.12 |
$32,498.98 |
$28,707.57 |
$22,567.96 |
$18,908.57 |
$16,489.09 |
| 2.500 |
$57,945.94 |
$42,054.75 |
$33,524.56 |
$29,746.13 |
$23,639.50 |
$20,013.24 |
$17,626.74 |
| 3.000 |
$58,945.85 |
$43,076.71 |
$34,570.00 |
$30,807.54 |
$24,741.15 |
$21,155.04 |
$18,808.18 |
| 3.500 |
$59,956.52 |
$44,113.97 |
$35,635.20 |
$31,891.63 |
$25,872.58 |
$22,333.32 |
$20,032.33 |
| 4.000 |
$60,977.91 |
$45,166.47 |
$36,720.03 |
$32,998.22 |
$27,033.39 |
$23,547.33 |
$21,297.97 |
| 4.125 |
$61,234.93 |
$45,431.96 |
$36,994.30 |
$33,278.36 |
$27,328.13 |
|
$21,620.71 |
| 4.500 |
$62,010.01 |
$46,234.13 |
$37,824.37 |
$34,127.12 |
$28,223.12 |
$24,796.24 |
$22,603.74 |
| 5.000 |
$63,052.78 |
$47,316.89 |
$38,948.07 |
$35,278.09 |
$29,441.29 |
$26,079.15 |
$23,948.15 |
| 5.500 |
$64,106.20 |
$48,414.66 |
$40,090.95 |
$36,450.91 |
$30,687.34 |
$27,395.06 |
$25,329.64 |
| 6.000 |
$65,170.22 |
$49,527.36 |
$41,252.84 |
$37,645.30 |
$31,960.71 |
$28,742.93 |
$26,746.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
