| 楼价： |
$5,970,000.00 |
|
|
| 首期： |
$1,791,000.00 |
| |
| 贷款金额： |
$4,179,000.00 |
全期供款共： |
$6,704,325.89 |
| 每月供款额： |
$22,347.75 (4.125厘息计供300期) |
全期利息共： |
$2,525,325.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,985.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$59,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$134,325.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,532.28 |
$36,609.76 |
$28,578.57 |
$25,011.09 |
$19,218.98 |
$15,749.50 |
$13,441.32 |
| 1.500 |
$52,438.63 |
$37,523.87 |
$29,501.86 |
$25,940.85 |
$20,165.57 |
$16,713.34 |
$14,422.57 |
| 2.000 |
$53,355.11 |
$38,452.42 |
$30,443.89 |
$26,892.23 |
$21,140.86 |
$17,712.87 |
$15,446.40 |
| 2.500 |
$54,281.70 |
$39,395.39 |
$31,404.62 |
$27,865.12 |
$22,144.64 |
$18,747.69 |
$16,512.10 |
| 3.000 |
$55,218.38 |
$40,352.74 |
$32,383.95 |
$28,859.41 |
$23,176.63 |
$19,817.29 |
$17,618.83 |
| 3.500 |
$56,165.14 |
$41,324.40 |
$33,381.79 |
$29,874.94 |
$24,236.52 |
$20,921.06 |
$18,765.58 |
| 4.000 |
$57,121.94 |
$42,310.34 |
$34,398.02 |
$30,911.56 |
$25,323.92 |
$22,058.30 |
$19,951.19 |
| 4.125 |
$57,362.71 |
$42,559.05 |
$34,654.94 |
$31,173.99 |
$25,600.02 |
|
$20,253.51 |
| 4.500 |
$58,088.77 |
$43,310.49 |
$35,432.53 |
$31,969.07 |
$26,438.42 |
$23,228.24 |
$21,174.38 |
| 5.000 |
$59,065.61 |
$44,324.78 |
$36,485.16 |
$33,047.27 |
$27,579.55 |
$24,430.02 |
$22,433.78 |
| 5.500 |
$60,052.41 |
$45,353.13 |
$37,555.78 |
$34,145.92 |
$28,746.81 |
$25,662.72 |
$23,727.90 |
| 6.000 |
$61,049.15 |
$46,395.47 |
$38,644.19 |
$35,264.78 |
$29,939.65 |
$26,925.36 |
$25,055.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
