| 楼价： |
$5,930,000.00 |
|
|
| 首期： |
$1,779,000.00 |
| |
| 贷款金额： |
$4,151,000.00 |
全期供款共： |
$6,659,405.78 |
| 每月供款额： |
$22,198.02 (4.125厘息计供300期) |
全期利息共： |
$2,508,405.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,965.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$59,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$133,425.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,187.01 |
$36,364.47 |
$28,387.09 |
$24,843.51 |
$19,090.21 |
$15,643.98 |
$13,351.26 |
| 1.500 |
$52,087.29 |
$37,272.45 |
$29,304.19 |
$25,767.04 |
$20,030.46 |
$16,601.36 |
$14,325.94 |
| 2.000 |
$52,997.62 |
$38,194.78 |
$30,239.91 |
$26,712.05 |
$20,999.22 |
$17,594.19 |
$15,342.90 |
| 2.500 |
$53,918.00 |
$39,131.44 |
$31,194.20 |
$27,678.42 |
$21,996.27 |
$18,622.08 |
$16,401.47 |
| 3.000 |
$54,848.41 |
$40,082.37 |
$32,166.97 |
$28,666.04 |
$23,021.35 |
$19,684.51 |
$17,500.78 |
| 3.500 |
$55,788.82 |
$41,047.52 |
$33,158.12 |
$29,674.77 |
$24,074.13 |
$20,780.88 |
$18,639.84 |
| 4.000 |
$56,739.22 |
$42,026.86 |
$34,167.55 |
$30,704.45 |
$25,154.24 |
$21,910.51 |
$19,817.51 |
| 4.125 |
$56,978.37 |
$42,273.90 |
$34,422.75 |
$30,965.11 |
$25,428.50 |
|
$20,117.81 |
| 4.500 |
$57,699.57 |
$43,020.30 |
$35,195.13 |
$31,754.87 |
$26,261.28 |
$23,072.61 |
$21,032.51 |
| 5.000 |
$58,669.86 |
$44,027.80 |
$36,240.71 |
$32,825.84 |
$27,394.76 |
$24,266.33 |
$22,283.47 |
| 5.500 |
$59,650.05 |
$45,049.26 |
$37,304.15 |
$33,917.13 |
$28,554.20 |
$25,490.77 |
$23,568.92 |
| 6.000 |
$60,640.11 |
$46,084.61 |
$38,385.27 |
$35,028.50 |
$29,739.05 |
$26,744.95 |
$24,887.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
