| 楼价： |
$59,000,000.00 |
|
|
| 首期： |
$17,700,000.00 |
| |
| 贷款金额： |
$41,300,000.00 |
全期供款共： |
$66,257,157.02 |
| 每月供款额： |
$220,857.19 (4.125厘息计供300期) |
全期利息共： |
$24,957,157.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$590,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,507,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$509,280.50 |
$361,805.02 |
$282,434.80 |
$247,178.23 |
$189,936.35 |
$155,648.32 |
$132,837.12 |
| 1.500 |
$518,237.75 |
$370,838.89 |
$291,559.37 |
$256,366.87 |
$199,291.25 |
$165,173.70 |
$142,534.65 |
| 2.000 |
$527,295.07 |
$380,015.56 |
$300,869.29 |
$265,769.09 |
$208,929.82 |
$175,051.84 |
$152,652.84 |
| 2.500 |
$536,452.31 |
$389,334.69 |
$310,363.89 |
$275,383.94 |
$218,849.89 |
$185,278.71 |
$163,184.93 |
| 3.000 |
$545,709.29 |
$398,795.88 |
$320,042.37 |
$285,210.22 |
$229,048.81 |
$195,849.27 |
$174,122.47 |
| 3.500 |
$555,065.83 |
$408,398.63 |
$329,903.77 |
$295,246.49 |
$239,523.36 |
$206,757.53 |
$185,455.46 |
| 4.000 |
$564,521.70 |
$418,142.42 |
$339,946.97 |
$305,491.11 |
$250,269.88 |
$217,996.62 |
$197,172.52 |
| 4.125 |
$566,901.16 |
$420,600.33 |
$342,486.04 |
$308,084.61 |
$252,998.52 |
|
$200,160.34 |
| 4.500 |
$574,076.66 |
$428,026.63 |
$350,170.73 |
$315,942.23 |
$261,284.19 |
$229,558.81 |
$209,261.03 |
| 5.000 |
$583,730.44 |
$438,050.58 |
$360,573.66 |
$326,597.77 |
$272,561.72 |
$241,435.69 |
$221,707.33 |
| 5.500 |
$593,482.76 |
$448,213.53 |
$371,154.23 |
$337,455.47 |
$284,097.46 |
$253,618.13 |
$234,496.86 |
| 6.000 |
$603,333.30 |
$458,514.67 |
$381,910.78 |
$348,512.87 |
$295,886.03 |
$266,096.48 |
$247,614.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
