| 楼价： |
$5,820,000.00 |
|
|
| 首期： |
$1,746,000.00 |
| |
| 贷款金额： |
$4,074,000.00 |
全期供款共： |
$6,535,875.49 |
| 每月供款额： |
$21,786.25 (4.125厘息计供300期) |
全期利息共： |
$2,461,875.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,910.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$58,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$130,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,237.50 |
$35,689.92 |
$27,860.52 |
$24,382.67 |
$18,736.09 |
$15,353.78 |
$13,103.59 |
| 1.500 |
$51,121.08 |
$36,581.06 |
$28,760.60 |
$25,289.07 |
$19,658.90 |
$16,293.41 |
$14,060.20 |
| 2.000 |
$52,014.53 |
$37,486.28 |
$29,678.97 |
$26,216.54 |
$20,609.69 |
$17,267.83 |
$15,058.30 |
| 2.500 |
$52,917.84 |
$38,405.56 |
$30,615.56 |
$27,164.99 |
$21,588.24 |
$18,276.65 |
$16,097.23 |
| 3.000 |
$53,830.98 |
$39,338.85 |
$31,570.28 |
$28,134.30 |
$22,594.31 |
$19,319.37 |
$17,176.15 |
| 3.500 |
$54,753.95 |
$40,286.10 |
$32,543.05 |
$29,124.31 |
$23,627.56 |
$20,395.40 |
$18,294.08 |
| 4.000 |
$55,686.72 |
$41,247.27 |
$33,533.75 |
$30,134.89 |
$24,687.64 |
$21,504.07 |
$19,449.90 |
| 4.125 |
$55,921.44 |
$41,489.73 |
$33,784.22 |
$30,390.72 |
$24,956.80 |
|
$19,744.63 |
| 4.500 |
$56,629.26 |
$42,222.29 |
$34,542.27 |
$31,165.83 |
$25,774.14 |
$22,644.62 |
$20,642.36 |
| 5.000 |
$57,581.55 |
$43,211.09 |
$35,568.45 |
$32,216.93 |
$26,886.60 |
$23,816.20 |
$21,870.11 |
| 5.500 |
$58,543.55 |
$44,213.61 |
$36,612.16 |
$33,287.98 |
$28,024.53 |
$25,017.92 |
$23,131.72 |
| 6.000 |
$59,515.25 |
$45,229.75 |
$37,673.23 |
$34,378.73 |
$29,187.40 |
$26,248.84 |
$24,425.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
