| 楼价： |
$5,690,000.00 |
|
|
| 首期： |
$1,707,000.00 |
| |
| 贷款金额： |
$3,983,000.00 |
全期供款共： |
$6,389,885.14 |
| 每月供款额： |
$21,299.62 (4.125厘息计供300期) |
全期利息共： |
$2,406,885.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,845.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$56,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$128,025.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,115.36 |
$34,892.72 |
$27,238.20 |
$23,838.04 |
$18,317.59 |
$15,010.83 |
$12,810.90 |
| 1.500 |
$49,979.20 |
$35,763.95 |
$28,118.18 |
$24,724.19 |
$19,219.78 |
$15,929.46 |
$13,746.14 |
| 2.000 |
$50,852.69 |
$36,648.96 |
$29,016.04 |
$25,630.95 |
$20,149.33 |
$16,882.12 |
$14,721.94 |
| 2.500 |
$51,735.82 |
$37,547.70 |
$29,931.70 |
$26,558.21 |
$21,106.03 |
$17,868.40 |
$15,737.67 |
| 3.000 |
$52,628.57 |
$38,460.14 |
$30,865.10 |
$27,505.87 |
$22,089.62 |
$18,887.84 |
$16,792.49 |
| 3.500 |
$53,530.93 |
$39,386.24 |
$31,816.14 |
$28,473.77 |
$23,099.80 |
$19,939.84 |
$17,885.45 |
| 4.000 |
$54,442.86 |
$40,325.94 |
$32,784.72 |
$29,461.77 |
$24,136.20 |
$21,023.74 |
$19,015.45 |
| 4.125 |
$54,672.33 |
$40,562.98 |
$33,029.59 |
$29,711.89 |
$24,399.35 |
|
$19,303.60 |
| 4.500 |
$55,364.34 |
$41,279.18 |
$33,770.70 |
$30,469.68 |
$25,198.42 |
$22,138.81 |
$20,181.28 |
| 5.000 |
$56,295.36 |
$42,245.89 |
$34,773.97 |
$31,497.31 |
$26,286.04 |
$23,284.22 |
$21,381.61 |
| 5.500 |
$57,235.88 |
$43,226.02 |
$35,794.37 |
$32,544.43 |
$27,398.55 |
$24,459.10 |
$22,615.04 |
| 6.000 |
$58,185.87 |
$44,219.47 |
$36,831.73 |
$33,610.82 |
$28,535.45 |
$25,662.52 |
$23,880.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
