| 楼价： |
$55,500,000.00 |
|
|
| 首期： |
$16,650,000.00 |
| |
| 贷款金额： |
$38,850,000.00 |
全期供款共： |
$62,326,647.70 |
| 每月供款额： |
$207,755.49 (4.125厘息计供300期) |
全期利息共： |
$23,476,647.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$555,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,358,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$479,068.94 |
$340,342.01 |
$265,680.20 |
$232,515.12 |
$178,668.94 |
$146,414.95 |
$124,956.95 |
| 1.500 |
$487,494.83 |
$348,839.98 |
$274,263.48 |
$241,158.66 |
$187,468.89 |
$155,375.26 |
$134,079.20 |
| 2.000 |
$496,014.85 |
$357,472.27 |
$283,021.11 |
$250,003.13 |
$196,535.68 |
$164,667.41 |
$143,597.17 |
| 2.500 |
$504,628.86 |
$366,238.57 |
$291,952.48 |
$259,047.61 |
$205,867.27 |
$174,287.60 |
$153,504.47 |
| 3.000 |
$513,336.71 |
$375,138.49 |
$301,056.81 |
$268,290.97 |
$215,461.17 |
$184,231.10 |
$163,793.17 |
| 3.500 |
$522,138.20 |
$384,171.60 |
$310,333.21 |
$277,731.87 |
$225,314.35 |
$194,492.26 |
$174,453.86 |
| 4.000 |
$531,033.13 |
$393,337.36 |
$319,780.63 |
$287,368.76 |
$235,423.36 |
$205,064.61 |
$185,475.84 |
| 4.125 |
$533,271.43 |
$395,649.47 |
$322,169.07 |
$289,808.41 |
$237,990.13 |
|
$188,286.42 |
| 4.500 |
$540,021.27 |
$402,635.22 |
$329,397.89 |
$297,199.89 |
$245,784.28 |
$215,940.92 |
$196,847.24 |
| 5.000 |
$549,102.37 |
$412,064.53 |
$339,183.69 |
$307,223.32 |
$256,392.80 |
$227,113.23 |
$208,555.20 |
| 5.500 |
$558,276.16 |
$421,624.59 |
$349,136.60 |
$317,436.92 |
$267,244.22 |
$238,572.99 |
$220,586.03 |
| 6.000 |
$567,542.34 |
$431,314.65 |
$359,255.06 |
$327,838.38 |
$278,333.47 |
$250,311.09 |
$232,925.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
