| 楼价： |
$5,470,000.00 |
|
|
| 首期： |
$1,641,000.00 |
| |
| 贷款金额： |
$3,829,000.00 |
全期供款共： |
$6,142,824.56 |
| 每月供款额： |
$20,476.08 (4.125厘息计供300期) |
全期利息共： |
$2,313,824.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,735.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$123,075.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,216.34 |
$33,543.62 |
$26,185.06 |
$22,916.35 |
$17,609.35 |
$14,430.45 |
$12,315.58 |
| 1.500 |
$48,046.79 |
$34,381.17 |
$27,031.01 |
$23,768.25 |
$18,476.66 |
$15,313.56 |
$13,214.65 |
| 2.000 |
$48,886.51 |
$35,231.95 |
$27,894.15 |
$24,639.95 |
$19,370.27 |
$16,229.38 |
$14,152.73 |
| 2.500 |
$49,735.49 |
$36,095.95 |
$28,774.42 |
$25,531.36 |
$20,289.98 |
$17,177.53 |
$15,129.18 |
| 3.000 |
$50,593.73 |
$36,973.11 |
$29,671.73 |
$26,442.37 |
$21,235.54 |
$18,157.55 |
$16,143.22 |
| 3.500 |
$51,461.19 |
$37,863.40 |
$30,585.99 |
$27,372.85 |
$22,206.66 |
$19,168.88 |
$17,193.92 |
| 4.000 |
$52,337.86 |
$38,766.76 |
$31,517.12 |
$28,322.65 |
$23,202.99 |
$20,210.87 |
$18,280.23 |
| 4.125 |
$52,558.46 |
$38,994.64 |
$31,752.52 |
$28,563.10 |
$23,455.96 |
|
$18,557.24 |
| 4.500 |
$53,223.72 |
$39,683.15 |
$32,464.98 |
$29,291.59 |
$24,224.14 |
$21,282.83 |
$19,400.98 |
| 5.000 |
$54,118.74 |
$40,612.49 |
$33,429.46 |
$30,279.49 |
$25,269.71 |
$22,383.95 |
$20,554.90 |
| 5.500 |
$55,022.89 |
$41,554.71 |
$34,410.40 |
$31,286.13 |
$26,339.21 |
$23,513.41 |
$21,740.64 |
| 6.000 |
$55,936.16 |
$42,509.75 |
$35,407.66 |
$32,311.28 |
$27,432.15 |
$24,670.30 |
$22,956.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
