| 楼价： |
$53,875,000.00 |
|
|
| 首期： |
$16,162,500.00 |
| |
| 贷款金额： |
$37,712,500.00 |
全期供款共： |
$60,501,768.38 |
| 每月供款额： |
$201,672.56 (4.125厘息计供300期) |
全期利息共： |
$22,789,268.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,937.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$538,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,289,688.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$465,042.15 |
$330,377.04 |
$257,901.27 |
$225,707.24 |
$173,437.64 |
$142,128.02 |
$121,298.30 |
| 1.500 |
$473,221.33 |
$338,626.19 |
$266,233.24 |
$234,097.71 |
$181,979.94 |
$150,825.99 |
$130,153.46 |
| 2.000 |
$481,491.89 |
$347,005.74 |
$274,734.46 |
$242,683.22 |
$190,781.25 |
$159,846.07 |
$139,392.74 |
| 2.500 |
$489,853.69 |
$355,515.37 |
$283,404.32 |
$251,462.88 |
$199,839.63 |
$169,184.59 |
$149,009.97 |
| 3.000 |
$498,306.58 |
$364,154.71 |
$292,242.08 |
$260,435.60 |
$209,152.62 |
$178,836.94 |
$158,997.42 |
| 3.500 |
$506,850.37 |
$372,923.33 |
$301,246.87 |
$269,600.08 |
$218,717.31 |
$188,797.66 |
$169,345.98 |
| 4.000 |
$515,484.86 |
$381,820.73 |
$310,417.68 |
$278,954.81 |
$228,530.33 |
$199,060.47 |
$180,045.24 |
| 4.125 |
$517,657.63 |
$384,065.14 |
$312,736.19 |
$281,323.02 |
$231,021.95 |
|
$182,773.53 |
| 4.500 |
$524,209.83 |
$390,846.35 |
$319,753.36 |
$288,498.09 |
$238,587.90 |
$209,618.32 |
$191,083.70 |
| 5.000 |
$533,025.05 |
$399,999.57 |
$329,252.64 |
$298,228.05 |
$248,885.81 |
$220,463.52 |
$202,448.85 |
| 5.500 |
$541,930.23 |
$409,279.73 |
$338,914.13 |
$308,142.60 |
$259,419.50 |
$231,587.75 |
$214,127.43 |
| 6.000 |
$550,925.11 |
$418,686.07 |
$348,736.33 |
$318,239.51 |
$270,184.06 |
$242,982.17 |
$226,105.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
