| 楼价： |
$5,180,000.00 |
|
|
| 首期： |
$1,554,000.00 |
| |
| 贷款金额： |
$3,626,000.00 |
全期供款共： |
$5,817,153.79 |
| 每月供款额： |
$19,390.51 (4.125厘息计供300期) |
全期利息共： |
$2,191,153.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,590.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$51,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$116,550.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,713.10 |
$31,765.25 |
$24,796.82 |
$21,701.41 |
$16,675.77 |
$13,665.40 |
$11,662.65 |
| 1.500 |
$45,499.52 |
$32,558.40 |
$25,597.92 |
$22,508.14 |
$17,497.10 |
$14,501.69 |
$12,514.06 |
| 2.000 |
$46,294.72 |
$33,364.08 |
$26,415.30 |
$23,333.63 |
$18,343.33 |
$15,368.96 |
$13,402.40 |
| 2.500 |
$47,098.69 |
$34,182.27 |
$27,248.90 |
$24,177.78 |
$19,214.28 |
$16,266.84 |
$14,327.08 |
| 3.000 |
$47,911.43 |
$35,012.93 |
$28,098.64 |
$25,040.49 |
$20,109.71 |
$17,194.90 |
$15,287.36 |
| 3.500 |
$48,732.90 |
$35,856.02 |
$28,964.43 |
$25,921.64 |
$21,029.34 |
$18,152.61 |
$16,282.36 |
| 4.000 |
$49,563.09 |
$36,711.49 |
$29,846.19 |
$26,821.08 |
$21,972.85 |
$19,139.36 |
$17,311.08 |
| 4.125 |
$49,772.00 |
$36,927.28 |
$30,069.11 |
$27,048.78 |
$22,212.41 |
|
$17,573.40 |
| 4.500 |
$50,401.98 |
$37,579.29 |
$30,743.80 |
$27,738.66 |
$22,939.87 |
$20,154.49 |
$18,372.41 |
| 5.000 |
$51,249.55 |
$38,459.36 |
$31,657.14 |
$28,674.18 |
$23,930.00 |
$21,197.23 |
$19,465.15 |
| 5.500 |
$52,105.77 |
$39,351.63 |
$32,586.08 |
$29,627.45 |
$24,942.79 |
$22,266.81 |
$20,588.03 |
| 6.000 |
$52,970.62 |
$40,256.03 |
$33,530.47 |
$30,598.25 |
$25,977.79 |
$23,362.37 |
$21,739.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
