| 楼价： |
$49,980,000.00 |
|
|
| 首期： |
$14,994,000.00 |
| |
| 贷款金额： |
$34,986,000.00 |
全期供款共： |
$56,127,673.01 |
| 每月供款额： |
$187,092.24 (4.125厘息计供300期) |
全期利息共： |
$21,141,673.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$499,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,124,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$431,421.00 |
$306,491.78 |
$239,255.79 |
$209,389.29 |
$160,898.62 |
$131,852.60 |
$112,528.80 |
| 1.500 |
$439,008.86 |
$314,144.54 |
$246,985.38 |
$217,173.15 |
$168,823.34 |
$139,921.72 |
$120,743.76 |
| 2.000 |
$446,681.48 |
$321,918.27 |
$254,871.98 |
$225,137.95 |
$176,988.34 |
$148,289.68 |
$129,315.07 |
| 2.500 |
$454,438.75 |
$329,812.68 |
$262,915.04 |
$233,282.87 |
$185,391.83 |
$156,953.05 |
$138,237.00 |
| 3.000 |
$462,280.52 |
$337,827.42 |
$271,113.86 |
$241,606.89 |
$194,031.52 |
$165,907.57 |
$147,502.39 |
| 3.500 |
$470,206.61 |
$345,962.10 |
$279,467.63 |
$250,108.81 |
$202,904.71 |
$175,148.16 |
$157,102.77 |
| 4.000 |
$478,216.86 |
$354,216.24 |
$287,975.42 |
$258,787.22 |
$212,008.28 |
$184,669.00 |
$167,028.52 |
| 4.125 |
$480,232.54 |
$356,298.38 |
$290,126.31 |
$260,984.22 |
$214,319.76 |
|
$169,559.56 |
| 4.500 |
$486,311.04 |
$362,589.34 |
$296,636.15 |
$267,640.55 |
$221,338.71 |
$194,463.55 |
$177,268.92 |
| 5.000 |
$494,488.94 |
$371,080.81 |
$305,448.67 |
$276,667.06 |
$230,892.11 |
$204,524.67 |
$187,812.41 |
| 5.500 |
$502,750.31 |
$379,690.04 |
$314,411.66 |
$285,864.82 |
$240,664.25 |
$214,844.65 |
$198,646.66 |
| 6.000 |
$511,094.89 |
$388,416.33 |
$323,523.74 |
$295,231.75 |
$250,650.57 |
$225,415.29 |
$209,758.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
