| 楼价： |
$4,930,000.00 |
|
|
| 首期： |
$1,479,000.00 |
| |
| 贷款金额： |
$3,451,000.00 |
全期供款共： |
$5,536,403.12 |
| 每月供款额： |
$18,454.68 (4.125厘息计供300期) |
全期利息共： |
$2,085,403.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,465.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$49,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$110,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,555.13 |
$30,232.18 |
$23,600.06 |
$20,654.05 |
$15,870.95 |
$13,005.87 |
$11,099.78 |
| 1.500 |
$43,303.59 |
$30,987.05 |
$24,362.50 |
$21,421.84 |
$16,652.64 |
$13,801.80 |
$11,910.10 |
| 2.000 |
$44,060.42 |
$31,753.84 |
$25,140.43 |
$22,207.49 |
$17,458.03 |
$14,627.21 |
$12,755.57 |
| 2.500 |
$44,825.59 |
$32,532.54 |
$25,933.80 |
$23,010.90 |
$18,286.95 |
$15,481.76 |
$13,635.62 |
| 3.000 |
$45,599.10 |
$33,323.11 |
$26,742.52 |
$23,831.97 |
$19,139.16 |
$16,365.03 |
$14,549.56 |
| 3.500 |
$46,380.92 |
$34,125.51 |
$27,566.54 |
$24,670.60 |
$20,014.41 |
$17,276.52 |
$15,496.53 |
| 4.000 |
$47,171.05 |
$34,939.70 |
$28,405.74 |
$25,526.63 |
$20,912.38 |
$18,215.65 |
$16,475.60 |
| 4.125 |
$47,369.88 |
$35,145.08 |
$28,617.90 |
$25,743.34 |
$21,140.38 |
|
$16,725.26 |
| 4.500 |
$47,969.46 |
$35,765.61 |
$29,260.03 |
$26,399.92 |
$21,832.73 |
$19,181.78 |
$17,485.71 |
| 5.000 |
$48,776.12 |
$36,603.21 |
$30,129.29 |
$27,290.29 |
$22,775.07 |
$20,174.20 |
$18,525.71 |
| 5.500 |
$49,591.02 |
$37,452.42 |
$31,013.40 |
$28,197.55 |
$23,738.99 |
$21,192.16 |
$19,594.40 |
| 6.000 |
$50,414.12 |
$38,313.18 |
$31,912.21 |
$29,121.50 |
$24,724.04 |
$22,234.84 |
$20,690.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
