| 楼价： |
$4,730,000.00 |
|
|
| 首期： |
$1,419,000.00 |
| |
| 贷款金额： |
$3,311,000.00 |
全期供款共： |
$5,311,802.59 |
| 每月供款额： |
$17,706.01 (4.125厘息计供300期) |
全期利息共： |
$2,000,802.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,365.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$47,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$90,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,828.76 |
$29,005.72 |
$22,642.65 |
$19,816.15 |
$15,227.10 |
$12,478.25 |
$10,649.48 |
| 1.500 |
$41,546.86 |
$29,729.97 |
$23,374.17 |
$20,552.80 |
$15,977.08 |
$13,241.89 |
$11,426.93 |
| 2.000 |
$42,272.98 |
$30,465.65 |
$24,120.54 |
$21,306.57 |
$16,749.80 |
$14,033.82 |
$12,238.10 |
| 2.500 |
$43,007.11 |
$31,212.76 |
$24,881.72 |
$22,077.39 |
$17,545.08 |
$14,853.70 |
$13,082.45 |
| 3.000 |
$43,749.24 |
$31,971.26 |
$25,657.63 |
$22,865.16 |
$18,362.73 |
$15,701.14 |
$13,959.31 |
| 3.500 |
$44,499.35 |
$32,741.11 |
$26,448.22 |
$23,669.76 |
$19,202.47 |
$16,575.65 |
$14,867.87 |
| 4.000 |
$45,257.42 |
$33,522.27 |
$27,253.38 |
$24,491.07 |
$20,064.01 |
$17,476.68 |
$15,807.22 |
| 4.125 |
$45,448.18 |
$33,719.31 |
$27,456.93 |
$24,698.99 |
$20,282.76 |
|
$16,046.75 |
| 4.500 |
$46,023.43 |
$34,314.68 |
$28,073.01 |
$25,328.93 |
$20,947.02 |
$18,403.61 |
$16,776.35 |
| 5.000 |
$46,797.37 |
$35,118.29 |
$28,907.01 |
$26,183.18 |
$21,851.13 |
$19,355.78 |
$17,774.16 |
| 5.500 |
$47,579.21 |
$35,933.05 |
$29,755.25 |
$27,053.63 |
$22,775.95 |
$20,332.44 |
$18,799.49 |
| 6.000 |
$48,368.92 |
$36,758.89 |
$30,617.59 |
$27,940.10 |
$23,721.03 |
$21,332.82 |
$19,851.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
