按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,655,000.00    
首期: $1,396,500.00   
贷款金额: $3,258,500.00 全期供款共: $5,227,577.39
每月供款额: $17,425.26 (4.125厘息计供300期) 全期利息共: $1,969,077.39
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,327.50 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $46,550.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $83,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $19,501.94 $14,985.66 $12,280.39 $10,480.62
1.500 $20,226.91 $15,723.74 $13,031.93 $11,245.74
2.000 $20,968.73 $16,484.21 $13,811.29 $12,044.05
2.500 $21,727.33 $17,266.89 $14,618.18 $12,875.01
3.000 $22,502.60 $18,071.56 $15,452.18 $13,737.97
3.500 $23,294.45 $18,897.99 $16,312.82 $14,632.12
4.000 $24,102.73 $19,745.87 $17,199.56 $15,556.58
4.125 $24,307.35 $19,961.15
$17,425.26
$15,792.31
4.500 $24,927.31 $20,614.88 $18,111.80 $16,510.34
5.000 $25,768.01 $21,504.66 $19,048.87 $17,492.33
5.500 $26,624.66 $22,414.81 $20,010.04 $18,501.40
6.000 $27,497.07 $23,344.91 $20,994.56 $19,536.35
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。