| 楼价： |
$46,501,000.00 |
|
|
| 首期： |
$13,950,300.00 |
| |
| 贷款金额： |
$32,550,700.00 |
全期供款共： |
$52,220,746.75 |
| 每月供款额： |
$174,069.16 (4.125厘息计供300期) |
全期利息共： |
$19,670,046.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,250.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$465,010.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,976,293.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$401,390.72 |
$285,157.55 |
$222,601.71 |
$194,814.15 |
$149,698.82 |
$122,674.62 |
$104,695.92 |
| 1.500 |
$408,450.40 |
$292,277.62 |
$229,793.26 |
$202,056.20 |
$157,071.91 |
$130,182.07 |
$112,339.04 |
| 2.000 |
$415,588.95 |
$299,510.23 |
$237,130.89 |
$209,466.59 |
$164,668.57 |
$137,967.55 |
$120,313.73 |
| 2.500 |
$422,806.25 |
$306,855.13 |
$244,614.09 |
$217,044.56 |
$172,487.10 |
$146,027.89 |
$128,614.62 |
| 3.000 |
$430,102.17 |
$314,311.98 |
$252,242.21 |
$224,789.16 |
$180,525.40 |
$154,359.10 |
$137,235.06 |
| 3.500 |
$437,476.55 |
$321,880.42 |
$260,014.50 |
$232,699.27 |
$188,780.95 |
$162,956.48 |
$146,167.19 |
| 4.000 |
$444,929.21 |
$329,560.01 |
$267,930.07 |
$240,773.60 |
$197,250.84 |
$171,814.59 |
$155,402.02 |
| 4.125 |
$446,804.59 |
$331,497.22 |
$269,931.24 |
$242,817.67 |
$199,401.43 |
|
$157,756.88 |
| 4.500 |
$452,459.98 |
$337,350.28 |
$275,987.95 |
$249,010.67 |
$205,931.80 |
$180,927.36 |
$164,929.62 |
| 5.000 |
$460,068.63 |
$345,250.68 |
$284,187.04 |
$257,408.86 |
$214,820.21 |
$190,288.15 |
$174,739.20 |
| 5.500 |
$467,754.95 |
$353,260.63 |
$292,526.15 |
$265,966.38 |
$223,912.13 |
$199,889.78 |
$184,819.29 |
| 6.000 |
$475,518.67 |
$361,379.51 |
$301,003.95 |
$274,681.30 |
$233,203.32 |
$209,724.62 |
$195,157.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
