| 楼价： |
$4,600,000.00 |
|
|
| 首期： |
$1,380,000.00 |
| |
| 贷款金额： |
$3,220,000.00 |
全期供款共： |
$5,165,812.24 |
| 每月供款额： |
$17,219.37 (4.125厘息计供300期) |
全期利息共： |
$1,945,812.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,300.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$46,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$77,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,706.61 |
$28,208.53 |
$22,020.34 |
$19,271.52 |
$14,808.60 |
$12,135.29 |
$10,356.79 |
| 1.500 |
$40,404.98 |
$28,912.86 |
$22,731.75 |
$19,987.93 |
$15,537.96 |
$12,877.95 |
$11,112.87 |
| 2.000 |
$41,111.14 |
$29,628.33 |
$23,457.61 |
$20,720.98 |
$16,289.44 |
$13,648.11 |
$11,901.75 |
| 2.500 |
$41,825.10 |
$30,354.91 |
$24,197.86 |
$21,470.61 |
$17,062.87 |
$14,445.46 |
$12,722.89 |
| 3.000 |
$42,546.83 |
$31,092.56 |
$24,952.46 |
$22,236.73 |
$17,858.04 |
$15,269.60 |
$13,575.65 |
| 3.500 |
$43,276.32 |
$31,841.25 |
$25,721.31 |
$23,019.22 |
$18,674.70 |
$16,120.08 |
$14,459.24 |
| 4.000 |
$44,013.56 |
$32,600.93 |
$26,504.34 |
$23,817.95 |
$19,512.57 |
$16,996.35 |
$15,372.77 |
| 4.125 |
$44,199.07 |
$32,792.57 |
$26,702.30 |
$24,020.16 |
$19,725.31 |
|
$15,605.72 |
| 4.500 |
$44,758.52 |
$33,371.57 |
$27,301.45 |
$24,632.78 |
$20,371.31 |
$17,897.81 |
$16,315.27 |
| 5.000 |
$45,511.19 |
$34,153.10 |
$28,112.52 |
$25,463.55 |
$21,250.57 |
$18,823.80 |
$17,285.66 |
| 5.500 |
$46,271.54 |
$34,945.46 |
$28,937.45 |
$26,310.09 |
$22,149.97 |
$19,773.62 |
$18,282.81 |
| 6.000 |
$47,039.55 |
$35,748.60 |
$29,776.09 |
$27,172.19 |
$23,069.08 |
$20,746.51 |
$19,305.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
