按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,530,000.00    
首期: $1,359,000.00   
贷款金额: $3,171,000.00 全期供款共: $5,087,202.06
每月供款额: $16,957.34 (4.125厘息计供300期) 全期利息共: $1,916,202.06
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,265.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $45,300.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $70,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $18,978.26 $14,583.25 $11,950.63 $10,199.19
1.500 $19,683.76 $15,301.51 $12,681.98 $10,943.76
2.000 $20,405.66 $16,041.56 $13,440.42 $11,720.63
2.500 $21,143.89 $16,803.22 $14,225.64 $12,529.28
3.000 $21,898.34 $17,586.29 $15,037.24 $13,369.06
3.500 $22,668.93 $18,390.52 $15,874.77 $14,239.21
4.000 $23,455.50 $19,215.64 $16,737.71 $15,138.84
4.125 $23,654.63 $19,425.14
$16,957.34
$15,368.24
4.500 $24,257.94 $20,061.31 $17,625.45 $16,066.99
5.000 $25,076.07 $20,927.20 $18,537.35 $17,022.61
5.500 $25,909.72 $21,812.91 $19,472.71 $18,004.59
6.000 $26,758.70 $22,718.03 $20,430.80 $19,011.75
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。