| 楼价： |
$45,000,000.00 |
|
|
| 首期： |
$13,500,000.00 |
| |
| 贷款金额： |
$31,500,000.00 |
全期供款共： |
$50,535,119.76 |
| 每月供款额： |
$168,450.40 (4.125厘息计供300期) |
全期利息共： |
$19,035,119.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$31,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$450,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,912,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$388,434.28 |
$275,952.98 |
$215,416.38 |
$188,525.77 |
$144,866.71 |
$118,714.82 |
$101,316.45 |
| 1.500 |
$395,266.08 |
$282,843.22 |
$222,375.79 |
$195,534.05 |
$152,001.80 |
$125,979.94 |
$108,712.87 |
| 2.000 |
$402,174.20 |
$289,842.38 |
$229,476.58 |
$202,705.24 |
$159,353.25 |
$133,514.12 |
$116,430.13 |
| 2.500 |
$409,158.54 |
$296,950.19 |
$236,718.22 |
$210,038.60 |
$166,919.41 |
$141,314.27 |
$124,463.08 |
| 3.000 |
$416,218.95 |
$304,166.35 |
$244,100.12 |
$217,533.22 |
$174,698.24 |
$149,376.56 |
$132,805.27 |
| 3.500 |
$423,355.29 |
$311,490.48 |
$251,621.52 |
$225,188.00 |
$182,687.31 |
$157,696.42 |
$141,449.08 |
| 4.000 |
$430,567.40 |
$318,922.19 |
$259,281.59 |
$233,001.70 |
$190,883.80 |
$166,268.60 |
$150,385.82 |
| 4.125 |
$432,382.24 |
$320,796.86 |
$261,218.16 |
$234,979.79 |
$192,964.97 |
|
$152,664.67 |
| 4.500 |
$437,855.08 |
$326,460.99 |
$267,079.37 |
$240,972.89 |
$199,284.55 |
$175,087.23 |
$159,605.87 |
| 5.000 |
$445,218.14 |
$334,106.37 |
$275,013.81 |
$249,099.99 |
$207,886.06 |
$184,145.86 |
$169,098.81 |
| 5.500 |
$452,656.34 |
$341,857.78 |
$283,083.73 |
$257,381.29 |
$216,684.50 |
$193,437.56 |
$178,853.54 |
| 6.000 |
$460,169.47 |
$349,714.58 |
$291,287.88 |
$265,814.90 |
$225,675.78 |
$202,954.94 |
$188,858.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
