| 楼价： |
$4,480,000.00 |
|
|
| 首期： |
$1,344,000.00 |
| |
| 贷款金额： |
$3,136,000.00 |
全期供款共： |
$5,031,051.92 |
| 每月供款额： |
$16,770.17 (4.125厘息计供300期) |
全期利息共： |
$1,895,051.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,240.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$44,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$67,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,670.79 |
$27,472.65 |
$21,445.90 |
$18,768.79 |
$14,422.29 |
$11,818.72 |
$10,086.62 |
| 1.500 |
$39,350.93 |
$28,158.61 |
$22,138.75 |
$19,466.50 |
$15,132.62 |
$12,542.00 |
$10,822.97 |
| 2.000 |
$40,038.68 |
$28,855.42 |
$22,845.67 |
$20,180.43 |
$15,864.50 |
$13,292.07 |
$11,591.27 |
| 2.500 |
$40,734.01 |
$29,563.04 |
$23,566.61 |
$20,910.51 |
$16,617.75 |
$14,068.62 |
$12,390.99 |
| 3.000 |
$41,436.91 |
$30,281.45 |
$24,301.52 |
$21,656.64 |
$17,392.18 |
$14,871.27 |
$13,221.50 |
| 3.500 |
$42,147.37 |
$31,010.61 |
$25,050.32 |
$22,418.72 |
$18,187.54 |
$15,699.56 |
$14,082.04 |
| 4.000 |
$42,865.38 |
$31,750.48 |
$25,812.92 |
$23,196.61 |
$19,003.54 |
$16,552.96 |
$14,971.74 |
| 4.125 |
$43,046.05 |
$31,937.11 |
$26,005.72 |
$23,393.54 |
$19,210.74 |
|
$15,198.62 |
| 4.500 |
$43,590.91 |
$32,501.00 |
$26,589.24 |
$23,990.19 |
$19,839.88 |
$17,430.91 |
$15,889.65 |
| 5.000 |
$44,323.94 |
$33,262.15 |
$27,379.15 |
$24,799.29 |
$20,696.21 |
$18,332.74 |
$16,834.73 |
| 5.500 |
$45,064.45 |
$34,033.84 |
$28,182.56 |
$25,623.74 |
$21,572.15 |
$19,257.78 |
$17,805.86 |
| 6.000 |
$45,812.43 |
$34,816.03 |
$28,999.33 |
$26,463.35 |
$22,467.28 |
$20,205.29 |
$18,801.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
