| 楼价： |
$4,340,000.00 |
|
|
| 首期： |
$1,302,000.00 |
| |
| 贷款金额： |
$3,038,000.00 |
全期供款共： |
$4,873,831.55 |
| 每月供款额： |
$16,246.11 (4.125厘息计供300期) |
全期利息共： |
$1,835,831.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,170.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$43,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$65,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,462.33 |
$26,614.13 |
$20,775.71 |
$18,182.26 |
$13,971.59 |
$11,449.39 |
$9,771.41 |
| 1.500 |
$38,121.22 |
$27,278.66 |
$21,446.91 |
$18,858.17 |
$14,659.73 |
$12,150.07 |
$10,484.75 |
| 2.000 |
$38,787.47 |
$27,953.69 |
$22,131.74 |
$19,549.79 |
$15,368.74 |
$12,876.69 |
$11,229.04 |
| 2.500 |
$39,461.07 |
$28,639.20 |
$22,830.16 |
$20,257.06 |
$16,098.45 |
$13,628.98 |
$12,003.77 |
| 3.000 |
$40,142.01 |
$29,335.15 |
$23,542.10 |
$20,979.87 |
$16,848.68 |
$14,406.54 |
$12,808.33 |
| 3.500 |
$40,830.27 |
$30,041.53 |
$24,267.50 |
$21,718.13 |
$17,619.18 |
$15,208.94 |
$13,641.98 |
| 4.000 |
$41,525.83 |
$30,758.27 |
$25,006.27 |
$22,471.72 |
$18,409.68 |
$16,035.68 |
$14,503.88 |
| 4.125 |
$41,700.87 |
$30,939.08 |
$25,193.04 |
$22,662.50 |
$18,610.40 |
|
$14,723.66 |
| 4.500 |
$42,228.69 |
$31,485.35 |
$25,758.32 |
$23,240.50 |
$19,219.89 |
$16,886.19 |
$15,393.10 |
| 5.000 |
$42,938.82 |
$32,222.70 |
$26,523.55 |
$24,024.31 |
$20,049.46 |
$17,759.85 |
$16,308.64 |
| 5.500 |
$43,656.19 |
$32,970.28 |
$27,301.85 |
$24,823.00 |
$20,898.02 |
$18,655.98 |
$17,249.43 |
| 6.000 |
$44,380.79 |
$33,728.03 |
$28,093.10 |
$25,636.37 |
$21,765.18 |
$19,573.88 |
$18,214.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
