楼价: |
$4,250,000.00 |
|
|
首期: |
$1,275,000.00 |
| |
贷款金额: |
$2,975,000.00 |
全期供款共: |
$4,772,761.31 |
每月供款额: |
$15,909.20 (4.125厘息计供300期) |
全期利息共: |
$1,797,761.31 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,125.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$42,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$63,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$36,685.46 |
$26,062.23 |
$20,344.88 |
$17,805.21 |
$13,681.86 |
$11,211.96 |
$9,568.78 |
1.500 |
$37,330.69 |
$26,712.97 |
$21,002.16 |
$18,467.10 |
$14,355.73 |
$11,898.11 |
$10,267.33 |
2.000 |
$37,983.12 |
$27,374.00 |
$21,672.79 |
$19,144.38 |
$15,050.03 |
$12,609.67 |
$10,996.18 |
2.500 |
$38,642.75 |
$28,045.30 |
$22,356.72 |
$19,836.98 |
$15,764.61 |
$13,346.35 |
$11,754.85 |
3.000 |
$39,309.57 |
$28,726.82 |
$23,053.90 |
$20,544.80 |
$16,499.28 |
$14,107.79 |
$12,542.72 |
3.500 |
$39,983.56 |
$29,418.55 |
$23,764.25 |
$21,267.76 |
$17,253.80 |
$14,893.55 |
$13,359.08 |
4.000 |
$40,664.70 |
$30,120.43 |
$24,487.71 |
$22,005.72 |
$18,027.91 |
$15,703.15 |
$14,203.11 |
4.125 |
$40,836.10 |
$30,297.48 |
$24,670.60 |
$22,192.54 |
$18,224.47 |
|
$14,418.33 |
4.500 |
$41,352.98 |
$30,832.43 |
$25,224.16 |
$22,758.55 |
$18,821.32 |
$16,536.02 |
$15,073.89 |
5.000 |
$42,048.38 |
$31,554.49 |
$25,973.53 |
$23,526.11 |
$19,633.68 |
$17,391.55 |
$15,970.44 |
5.500 |
$42,750.88 |
$32,286.57 |
$26,735.69 |
$24,308.23 |
$20,464.65 |
$18,269.10 |
$16,891.72 |
6.000 |
$43,460.45 |
$33,028.60 |
$27,510.52 |
$25,104.74 |
$21,313.82 |
$19,167.97 |
$17,836.63 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|