| 楼价： |
$4,220,000.00 |
|
|
| 首期： |
$1,266,000.00 |
| |
| 贷款金额： |
$2,954,000.00 |
全期供款共： |
$4,739,071.23 |
| 每月供款额： |
$15,796.90 (4.125厘息计供300期) |
全期利息共： |
$1,785,071.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,110.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$42,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$63,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,426.50 |
$25,878.26 |
$20,201.27 |
$17,679.53 |
$13,585.28 |
$11,132.81 |
$9,501.23 |
| 1.500 |
$37,067.17 |
$26,524.41 |
$20,853.91 |
$18,336.75 |
$14,254.39 |
$11,814.12 |
$10,194.85 |
| 2.000 |
$37,715.00 |
$27,180.77 |
$21,519.80 |
$19,009.25 |
$14,943.79 |
$12,520.66 |
$10,918.56 |
| 2.500 |
$38,369.98 |
$27,847.33 |
$22,198.91 |
$19,696.95 |
$15,653.33 |
$13,252.14 |
$11,671.87 |
| 3.000 |
$39,032.09 |
$28,524.04 |
$22,891.17 |
$20,399.78 |
$16,382.81 |
$14,008.20 |
$12,454.18 |
| 3.500 |
$39,701.32 |
$29,210.89 |
$23,596.51 |
$21,117.63 |
$17,132.01 |
$14,788.42 |
$13,264.78 |
| 4.000 |
$40,377.65 |
$29,907.81 |
$24,314.85 |
$21,850.38 |
$17,900.66 |
$15,592.30 |
$14,102.85 |
| 4.125 |
$40,547.85 |
$30,083.62 |
$24,496.46 |
$22,035.88 |
$18,095.83 |
|
$14,316.55 |
| 4.500 |
$41,061.08 |
$30,614.79 |
$25,046.11 |
$22,597.90 |
$18,688.46 |
$16,419.29 |
$14,967.48 |
| 5.000 |
$41,751.57 |
$31,331.75 |
$25,790.18 |
$23,360.04 |
$19,495.09 |
$17,268.79 |
$15,857.71 |
| 5.500 |
$42,449.11 |
$32,058.66 |
$26,546.96 |
$24,136.65 |
$20,320.19 |
$18,140.14 |
$16,772.49 |
| 6.000 |
$43,153.67 |
$32,795.46 |
$27,316.33 |
$24,927.53 |
$21,163.37 |
$19,032.66 |
$17,710.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
