| 楼价： |
$4,170,000.00 |
|
|
| 首期： |
$1,251,000.00 |
| |
| 贷款金额： |
$2,919,000.00 |
全期供款共： |
$4,682,921.10 |
| 每月供款额： |
$15,609.74 (4.125厘息计供300期) |
全期利息共： |
$1,763,921.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,085.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$41,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$62,550.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,994.91 |
$25,571.64 |
$19,961.92 |
$17,470.05 |
$13,424.31 |
$11,000.91 |
$9,388.66 |
| 1.500 |
$36,627.99 |
$26,210.14 |
$20,606.82 |
$18,119.49 |
$14,085.50 |
$11,674.14 |
$10,074.06 |
| 2.000 |
$37,268.14 |
$26,858.73 |
$21,264.83 |
$18,784.02 |
$14,766.73 |
$12,372.31 |
$10,789.19 |
| 2.500 |
$37,915.36 |
$27,517.38 |
$21,935.89 |
$19,463.58 |
$15,467.87 |
$13,095.12 |
$11,533.58 |
| 3.000 |
$38,569.62 |
$28,186.08 |
$22,619.94 |
$20,158.08 |
$16,188.70 |
$13,842.23 |
$12,306.62 |
| 3.500 |
$39,230.92 |
$28,864.78 |
$23,316.93 |
$20,867.42 |
$16,929.02 |
$14,613.20 |
$13,107.61 |
| 4.000 |
$39,899.25 |
$29,553.46 |
$24,026.76 |
$21,591.49 |
$17,688.57 |
$15,407.56 |
$13,935.75 |
| 4.125 |
$40,067.42 |
$29,727.18 |
$24,206.22 |
$21,774.79 |
$17,881.42 |
|
$14,146.93 |
| 4.500 |
$40,574.57 |
$30,252.05 |
$24,749.36 |
$22,330.15 |
$18,467.04 |
$16,224.75 |
$14,790.14 |
| 5.000 |
$41,256.88 |
$30,960.52 |
$25,484.61 |
$23,083.27 |
$19,264.11 |
$17,064.18 |
$15,669.82 |
| 5.500 |
$41,946.15 |
$31,678.82 |
$26,232.43 |
$23,850.67 |
$20,079.43 |
$17,925.21 |
$16,573.76 |
| 6.000 |
$42,642.37 |
$32,406.88 |
$26,992.68 |
$24,632.18 |
$20,912.62 |
$18,807.16 |
$17,500.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
