| 楼价： |
$4,150,000.00 |
|
|
| 首期： |
$1,245,000.00 |
| |
| 贷款金额： |
$2,905,000.00 |
全期供款共： |
$4,660,461.04 |
| 每月供款额： |
$15,534.87 (4.125厘息计供300期) |
全期利息共： |
$1,755,461.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,075.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$41,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$62,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,822.27 |
$25,449.00 |
$19,866.18 |
$17,386.27 |
$13,359.93 |
$10,948.14 |
$9,343.63 |
| 1.500 |
$36,452.32 |
$26,084.43 |
$20,507.99 |
$18,032.58 |
$14,017.94 |
$11,618.15 |
$10,025.74 |
| 2.000 |
$37,089.40 |
$26,729.91 |
$21,162.84 |
$18,693.93 |
$14,695.91 |
$12,312.97 |
$10,737.45 |
| 2.500 |
$37,733.51 |
$27,385.41 |
$21,830.68 |
$19,370.23 |
$15,393.68 |
$13,032.32 |
$11,478.26 |
| 3.000 |
$38,384.64 |
$28,050.90 |
$22,511.46 |
$20,061.40 |
$16,111.06 |
$13,775.84 |
$12,247.60 |
| 3.500 |
$39,042.77 |
$28,726.34 |
$23,205.10 |
$20,767.34 |
$16,847.83 |
$14,543.11 |
$13,044.75 |
| 4.000 |
$39,707.88 |
$29,411.71 |
$23,911.52 |
$21,487.93 |
$17,603.73 |
$15,333.66 |
$13,868.91 |
| 4.125 |
$39,875.25 |
$29,584.60 |
$24,090.12 |
$21,670.36 |
$17,795.66 |
|
$14,079.07 |
| 4.500 |
$40,379.97 |
$30,106.96 |
$24,630.65 |
$22,223.06 |
$18,378.46 |
$16,146.93 |
$14,719.21 |
| 5.000 |
$41,059.01 |
$30,812.03 |
$25,362.38 |
$22,972.55 |
$19,171.71 |
$16,982.34 |
$15,594.67 |
| 5.500 |
$41,744.97 |
$31,526.88 |
$26,106.61 |
$23,736.27 |
$19,983.13 |
$17,839.24 |
$16,494.27 |
| 6.000 |
$42,437.85 |
$32,251.46 |
$26,863.22 |
$24,514.04 |
$20,812.32 |
$18,716.96 |
$17,416.94 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
