| 楼价： |
$41,300,000.00 |
|
|
| 首期： |
$12,390,000.00 |
| |
| 贷款金额： |
$28,910,000.00 |
全期供款共： |
$46,380,009.91 |
| 每月供款额： |
$154,600.03 (4.125厘息计供300期) |
全期利息共： |
$17,470,009.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,650.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$413,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,755,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$356,496.35 |
$253,263.51 |
$197,704.36 |
$173,024.76 |
$132,955.44 |
$108,953.83 |
$92,985.99 |
| 1.500 |
$362,766.42 |
$259,587.23 |
$204,091.56 |
$179,456.81 |
$139,503.88 |
$115,621.59 |
$99,774.25 |
| 2.000 |
$369,106.55 |
$266,010.90 |
$210,608.50 |
$186,038.37 |
$146,250.87 |
$122,536.29 |
$106,856.99 |
| 2.500 |
$375,516.61 |
$272,534.29 |
$217,254.73 |
$192,768.76 |
$153,194.93 |
$129,695.10 |
$114,229.45 |
| 3.000 |
$381,996.50 |
$279,157.11 |
$224,029.66 |
$199,647.15 |
$160,334.17 |
$137,094.49 |
$121,885.73 |
| 3.500 |
$388,546.08 |
$285,879.04 |
$230,932.64 |
$206,672.54 |
$167,666.35 |
$144,730.27 |
$129,818.82 |
| 4.000 |
$395,165.19 |
$292,699.69 |
$237,962.88 |
$213,843.78 |
$175,188.91 |
$152,597.63 |
$138,020.76 |
| 4.125 |
$396,830.81 |
$294,420.23 |
$239,740.23 |
$215,659.23 |
$177,098.96 |
|
$140,112.24 |
| 4.500 |
$401,853.66 |
$299,618.64 |
$245,119.51 |
$221,159.56 |
$182,898.93 |
$160,691.17 |
$146,482.72 |
| 5.000 |
$408,611.31 |
$306,635.40 |
$252,401.56 |
$228,618.44 |
$190,793.20 |
$169,004.98 |
$155,195.13 |
| 5.500 |
$415,437.93 |
$313,749.47 |
$259,807.96 |
$236,218.83 |
$198,868.22 |
$177,532.69 |
$164,147.80 |
| 6.000 |
$422,333.31 |
$320,960.27 |
$267,337.55 |
$243,959.01 |
$207,120.22 |
$186,267.54 |
$173,330.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
