按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $41,000,000.00    
首期: $12,300,000.00   
贷款金额: $28,700,000.00 全期供款共: $46,043,109.11
每月供款额: $153,477.03 (4.125厘息计供300期) 全期利息共: $17,343,109.11
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $3,000.00 转名契: $210.00
转名契*: $29,500.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $410,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $1,742,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $171,767.93 $131,989.67 $108,162.39 $92,310.54
1.500 $178,153.25 $138,490.53 $114,781.73 $99,049.50
2.000 $184,687.00 $145,188.52 $121,646.20 $106,080.79
2.500 $191,368.50 $152,082.13 $128,753.00 $113,399.70
3.000 $198,196.93 $159,169.51 $136,098.65 $121,000.36
3.500 $205,171.29 $166,448.44 $143,678.96 $128,875.83
4.000 $212,290.43 $173,916.35 $151,489.17 $137,018.19
4.125 $214,092.70 $175,812.53
$153,477.03
$139,094.47
4.500 $219,553.07 $181,570.37 $159,523.92 $145,418.68
5.000 $226,957.77 $189,407.30 $167,777.34 $154,067.81
5.500 $234,502.95 $197,423.66 $176,243.11 $162,955.44
6.000 $242,186.91 $205,615.71 $184,914.50 $172,071.00
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。