| 楼价： |
$39,990,000.00 |
|
|
| 首期： |
$11,997,000.00 |
| |
| 贷款金额： |
$27,993,000.00 |
全期供款共： |
$44,908,876.43 |
| 每月供款额： |
$149,696.25 (4.125厘息计供300期) |
全期利息共： |
$16,915,876.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,995.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$399,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,699,575.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$345,188.59 |
$245,230.22 |
$191,433.35 |
$167,536.57 |
$128,738.21 |
$105,497.91 |
$90,036.55 |
| 1.500 |
$351,259.79 |
$251,353.35 |
$197,617.95 |
$173,764.59 |
$135,078.94 |
$111,954.18 |
$96,609.50 |
| 2.000 |
$357,398.81 |
$257,573.26 |
$203,928.18 |
$180,137.39 |
$141,611.92 |
$118,649.55 |
$103,467.58 |
| 2.500 |
$363,605.55 |
$263,889.74 |
$210,363.60 |
$186,654.30 |
$148,335.72 |
$125,581.28 |
$110,606.19 |
| 3.000 |
$369,879.91 |
$270,302.49 |
$216,923.64 |
$193,314.52 |
$155,248.51 |
$132,745.97 |
$118,019.62 |
| 3.500 |
$376,221.74 |
$276,811.21 |
$223,607.66 |
$200,117.07 |
$162,348.12 |
$140,139.56 |
$125,701.08 |
| 4.000 |
$382,630.90 |
$283,415.52 |
$230,414.91 |
$207,060.84 |
$169,632.07 |
$147,757.37 |
$133,642.86 |
| 4.125 |
$384,243.69 |
$285,081.48 |
$232,135.87 |
$208,818.70 |
$171,481.54 |
|
$135,668.00 |
| 4.500 |
$389,107.22 |
$290,115.00 |
$237,344.53 |
$214,144.57 |
$177,097.54 |
$155,594.19 |
$141,836.42 |
| 5.000 |
$395,650.52 |
$296,909.20 |
$244,395.60 |
$221,366.86 |
$184,741.41 |
$163,644.29 |
$150,272.48 |
| 5.500 |
$402,260.60 |
$303,797.61 |
$251,567.08 |
$228,726.17 |
$192,560.29 |
$171,901.51 |
$158,941.18 |
| 6.000 |
$408,937.27 |
$310,779.69 |
$258,857.83 |
$236,220.84 |
$200,550.55 |
$180,359.29 |
$167,832.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
