| 楼价： |
$398,000,000.00 |
|
|
| 首期： |
$119,400,000.00 |
| |
| 贷款金额： |
$278,600,000.00 |
全期供款共： |
$446,955,059.21 |
| 每月供款额： |
$1,489,850.20 (4.125厘息计供300期) |
全期利息共： |
$168,355,059.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$208,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$3,980,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$16,915,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,435,485.38 |
$2,440,650.82 |
$1,905,238.17 |
$1,667,405.72 |
$1,281,265.54 |
$1,049,966.66 |
$896,087.70 |
| 1.500 |
$3,495,908.88 |
$2,501,591.18 |
$1,966,790.34 |
$1,729,390.05 |
$1,344,371.51 |
$1,114,222.60 |
$961,504.91 |
| 2.000 |
$3,557,007.40 |
$2,563,494.82 |
$2,029,592.83 |
$1,792,815.24 |
$1,409,390.97 |
$1,180,858.19 |
$1,029,759.85 |
| 2.500 |
$3,618,779.96 |
$2,626,359.46 |
$2,093,641.18 |
$1,857,674.74 |
$1,476,309.46 |
$1,249,846.22 |
$1,100,806.82 |
| 3.000 |
$3,681,225.40 |
$2,690,182.35 |
$2,158,929.92 |
$1,923,960.45 |
$1,545,108.91 |
$1,321,152.72 |
$1,174,588.84 |
| 3.500 |
$3,744,342.39 |
$2,754,960.27 |
$2,225,452.55 |
$1,991,662.76 |
$1,615,767.77 |
$1,394,737.27 |
$1,251,038.50 |
| 4.000 |
$3,808,129.45 |
$2,820,689.55 |
$2,293,201.61 |
$2,060,770.56 |
$1,688,261.20 |
$1,470,553.44 |
$1,330,079.01 |
| 4.125 |
$3,824,180.72 |
$2,837,270.05 |
$2,310,329.54 |
$2,078,265.68 |
$1,706,667.99 |
|
$1,350,234.15 |
| 4.500 |
$3,872,584.94 |
$2,887,366.07 |
$2,362,168.66 |
$2,131,271.30 |
$1,762,561.16 |
$1,548,549.28 |
$1,411,625.27 |
| 5.000 |
$3,937,707.07 |
$2,954,985.25 |
$2,432,344.33 |
$2,203,151.04 |
$1,838,636.69 |
$1,628,667.86 |
$1,495,585.04 |
| 5.500 |
$4,003,493.88 |
$3,023,542.10 |
$2,503,718.33 |
$2,276,394.50 |
$1,916,454.04 |
$1,710,847.75 |
$1,581,860.16 |
| 6.000 |
$4,069,943.28 |
$3,093,031.18 |
$2,576,279.52 |
$2,350,985.12 |
$1,995,976.93 |
$1,795,023.70 |
$1,670,347.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
