楼价: |
$38,800,000.00 |
|
|
首期: |
$11,640,000.00 |
| |
贷款金额: |
$27,160,000.00 |
全期供款共: |
$43,572,503.26 |
每月供款额: |
$145,241.68 (4.125厘息计供300期) |
全期利息共: |
$16,412,503.26 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$28,400.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$388,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$1,649,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$334,916.67 |
$237,932.79 |
$185,736.79 |
$162,551.11 |
$124,907.29 |
$102,358.56 |
$87,357.29 |
1.500 |
$340,807.20 |
$243,873.71 |
$191,737.35 |
$168,593.80 |
$131,059.33 |
$108,622.71 |
$93,734.65 |
2.000 |
$346,763.54 |
$249,908.54 |
$197,859.80 |
$174,776.96 |
$137,397.91 |
$115,118.84 |
$100,388.65 |
2.500 |
$352,785.58 |
$256,037.05 |
$204,103.71 |
$181,099.95 |
$143,921.63 |
$121,844.30 |
$107,314.84 |
3.000 |
$358,873.23 |
$262,258.98 |
$210,468.54 |
$187,561.97 |
$150,628.71 |
$128,795.79 |
$114,507.66 |
3.500 |
$365,026.34 |
$268,574.02 |
$216,953.67 |
$194,162.10 |
$157,517.06 |
$135,969.36 |
$121,960.54 |
4.000 |
$371,244.78 |
$274,981.80 |
$223,558.35 |
$200,899.24 |
$164,584.26 |
$143,360.49 |
$129,665.99 |
4.125 |
$372,809.58 |
$276,598.19 |
$225,228.11 |
$202,604.79 |
$166,378.69 |
|
$131,630.87 |
4.500 |
$377,528.38 |
$281,481.92 |
$230,281.77 |
$207,772.18 |
$171,827.57 |
$150,964.10 |
$137,615.73 |
5.000 |
$383,876.97 |
$288,073.94 |
$237,123.01 |
$214,779.55 |
$179,243.98 |
$158,774.66 |
$145,800.75 |
5.500 |
$390,290.36 |
$294,757.37 |
$244,081.08 |
$221,919.87 |
$186,830.19 |
$166,786.16 |
$154,211.49 |
6.000 |
$396,768.34 |
$301,531.68 |
$251,154.89 |
$229,191.51 |
$194,582.68 |
$174,992.26 |
$162,837.92 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|