| 楼价： |
$3,860,000.00 |
|
|
| 首期： |
$1,158,000.00 |
| |
| 贷款金额： |
$2,702,000.00 |
全期供款共： |
$4,334,790.27 |
| 每月供款额： |
$14,449.30 (4.125厘息计供300期) |
全期利息共： |
$1,632,790.27 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,930.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$38,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$57,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,319.03 |
$23,670.63 |
$18,477.94 |
$16,171.32 |
$12,426.34 |
$10,183.09 |
$8,690.70 |
| 1.500 |
$33,905.05 |
$24,261.66 |
$19,074.90 |
$16,772.48 |
$13,038.38 |
$10,806.28 |
$9,325.15 |
| 2.000 |
$34,497.61 |
$24,862.04 |
$19,683.99 |
$17,387.61 |
$13,668.97 |
$11,452.54 |
$9,987.12 |
| 2.500 |
$35,096.71 |
$25,471.73 |
$20,305.16 |
$18,016.64 |
$14,317.98 |
$12,121.62 |
$10,676.17 |
| 3.000 |
$35,702.34 |
$26,090.71 |
$20,938.37 |
$18,659.52 |
$14,985.23 |
$12,813.19 |
$11,391.74 |
| 3.500 |
$36,314.48 |
$26,718.96 |
$21,583.53 |
$19,316.13 |
$15,670.51 |
$13,526.85 |
$12,133.19 |
| 4.000 |
$36,933.11 |
$27,356.44 |
$22,240.60 |
$19,986.37 |
$16,373.59 |
$14,262.15 |
$12,899.76 |
| 4.125 |
$37,088.79 |
$27,517.24 |
$22,406.71 |
$20,156.04 |
$16,552.11 |
|
$13,095.24 |
| 4.500 |
$37,558.24 |
$28,003.10 |
$22,909.47 |
$20,670.12 |
$17,094.19 |
$15,018.59 |
$13,690.64 |
| 5.000 |
$38,189.82 |
$28,658.90 |
$23,590.07 |
$21,367.24 |
$17,832.00 |
$15,795.62 |
$14,504.92 |
| 5.500 |
$38,827.86 |
$29,323.80 |
$24,282.29 |
$22,077.59 |
$18,586.72 |
$16,592.64 |
$15,341.66 |
| 6.000 |
$39,472.31 |
$29,997.74 |
$24,986.03 |
$22,801.01 |
$19,357.97 |
$17,409.02 |
$16,199.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
