| 楼价： |
$38,500,000.00 |
|
|
| 首期： |
$11,550,000.00 |
| |
| 贷款金额： |
$26,950,000.00 |
全期供款共： |
$43,235,602.46 |
| 每月供款额： |
$144,118.67 (4.125厘息计供300期) |
全期利息共： |
$16,285,602.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$385,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,636,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$332,327.10 |
$236,093.11 |
$184,300.68 |
$161,294.27 |
$123,941.52 |
$101,567.13 |
$86,681.85 |
| 1.500 |
$338,172.09 |
$241,988.09 |
$190,254.84 |
$167,290.24 |
$130,045.99 |
$107,782.84 |
$93,009.90 |
| 2.000 |
$344,082.37 |
$247,976.26 |
$196,329.96 |
$173,425.59 |
$136,335.56 |
$114,228.74 |
$99,612.45 |
| 2.500 |
$350,057.86 |
$254,057.39 |
$202,525.59 |
$179,699.69 |
$142,808.83 |
$120,902.21 |
$106,485.08 |
| 3.000 |
$356,098.44 |
$260,231.21 |
$208,841.21 |
$186,111.75 |
$149,464.05 |
$127,799.95 |
$113,622.29 |
| 3.500 |
$362,203.97 |
$266,497.41 |
$215,276.19 |
$192,660.84 |
$156,299.14 |
$134,918.05 |
$121,017.54 |
| 4.000 |
$368,374.33 |
$272,855.65 |
$221,829.80 |
$199,345.90 |
$163,311.70 |
$142,252.03 |
$128,663.42 |
| 4.125 |
$369,927.03 |
$274,459.54 |
$223,486.65 |
$201,038.26 |
$165,092.25 |
|
$130,613.10 |
| 4.500 |
$374,609.35 |
$279,305.51 |
$228,501.24 |
$206,165.69 |
$170,499.01 |
$149,796.85 |
$136,551.69 |
| 5.000 |
$380,908.85 |
$285,846.56 |
$235,289.59 |
$213,118.88 |
$177,858.07 |
$157,547.02 |
$144,673.43 |
| 5.500 |
$387,272.65 |
$292,478.32 |
$242,193.86 |
$220,203.99 |
$185,385.63 |
$165,496.58 |
$153,019.14 |
| 6.000 |
$393,700.54 |
$299,200.25 |
$249,212.97 |
$227,419.42 |
$193,078.17 |
$173,639.23 |
$161,578.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
