| 楼价： |
$3,790,000.00 |
|
|
| 首期： |
$1,137,000.00 |
| |
| 贷款金额： |
$2,653,000.00 |
全期供款共： |
$4,256,180.09 |
| 每月供款额： |
$14,187.27 (4.125厘息计供300期) |
全期利息共： |
$1,603,180.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,895.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$37,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$56,850.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,714.80 |
$23,241.37 |
$18,142.85 |
$15,878.06 |
$12,201.00 |
$9,998.43 |
$8,533.10 |
| 1.500 |
$33,290.19 |
$23,821.68 |
$18,728.98 |
$16,468.31 |
$12,801.93 |
$10,610.31 |
$9,156.04 |
| 2.000 |
$33,872.01 |
$24,411.17 |
$19,327.03 |
$17,072.29 |
$13,421.08 |
$11,244.86 |
$9,806.00 |
| 2.500 |
$34,460.24 |
$25,009.80 |
$19,936.93 |
$17,689.92 |
$14,058.32 |
$11,901.80 |
$10,482.56 |
| 3.000 |
$35,054.89 |
$25,617.57 |
$20,558.65 |
$18,321.13 |
$14,713.47 |
$12,580.83 |
$11,185.16 |
| 3.500 |
$35,655.92 |
$26,234.42 |
$21,192.12 |
$18,965.83 |
$15,386.33 |
$13,281.54 |
$11,913.16 |
| 4.000 |
$36,263.34 |
$26,860.34 |
$21,837.27 |
$19,623.92 |
$16,076.66 |
$14,003.51 |
$12,665.83 |
| 4.125 |
$36,416.19 |
$27,018.22 |
$22,000.37 |
$19,790.52 |
$16,251.94 |
|
$12,857.76 |
| 4.500 |
$36,877.13 |
$27,495.27 |
$22,494.02 |
$20,295.27 |
$16,784.19 |
$14,746.24 |
$13,442.36 |
| 5.000 |
$37,497.26 |
$28,139.18 |
$23,162.27 |
$20,979.75 |
$17,508.63 |
$15,509.17 |
$14,241.88 |
| 5.500 |
$38,123.72 |
$28,792.02 |
$23,841.94 |
$21,677.22 |
$18,249.65 |
$16,291.74 |
$15,063.44 |
| 6.000 |
$38,756.50 |
$29,453.74 |
$24,532.91 |
$22,387.52 |
$19,006.92 |
$17,093.32 |
$15,906.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
