| 楼价： |
$36,800,000.00 |
|
|
| 首期： |
$11,040,000.00 |
| |
| 贷款金额： |
$25,760,000.00 |
全期供款共： |
$41,326,497.94 |
| 每月供款额： |
$137,754.99 (4.125厘息计供300期) |
全期利息共： |
$15,566,497.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$368,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,564,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$317,652.92 |
$225,668.22 |
$176,162.73 |
$154,172.19 |
$118,468.77 |
$97,082.34 |
$82,854.34 |
| 1.500 |
$323,239.82 |
$231,302.90 |
$181,853.98 |
$159,903.40 |
$124,303.70 |
$103,023.60 |
$88,902.97 |
| 2.000 |
$328,889.13 |
$237,026.66 |
$187,660.84 |
$165,767.84 |
$130,315.55 |
$109,184.88 |
$95,213.98 |
| 2.500 |
$334,600.76 |
$242,839.27 |
$193,582.90 |
$171,764.90 |
$136,502.99 |
$115,563.67 |
$101,783.14 |
| 3.000 |
$340,374.61 |
$248,740.48 |
$199,619.65 |
$177,893.83 |
$142,864.34 |
$122,156.83 |
$108,605.20 |
| 3.500 |
$346,210.55 |
$254,729.99 |
$205,770.49 |
$184,153.74 |
$149,397.62 |
$128,960.63 |
$115,673.91 |
| 4.000 |
$352,108.45 |
$260,807.48 |
$212,034.72 |
$190,543.61 |
$156,100.53 |
$135,970.77 |
$122,982.18 |
| 4.125 |
$353,592.59 |
$262,340.55 |
$213,618.41 |
$192,161.25 |
$157,802.47 |
|
$124,845.77 |
| 4.500 |
$358,068.16 |
$266,972.54 |
$218,411.57 |
$197,062.27 |
$162,970.48 |
$143,182.45 |
$130,522.14 |
| 5.000 |
$364,089.50 |
$273,224.77 |
$224,900.18 |
$203,708.44 |
$170,004.60 |
$150,590.39 |
$138,285.25 |
| 5.500 |
$370,172.30 |
$279,563.69 |
$231,499.58 |
$210,480.70 |
$177,199.77 |
$158,188.94 |
$146,262.45 |
| 6.000 |
$376,316.36 |
$285,988.81 |
$238,208.76 |
$217,377.52 |
$184,552.64 |
$165,972.04 |
$154,444.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
