| 楼价： |
$35,800,000.00 |
|
|
| 首期： |
$10,740,000.00 |
| |
| 贷款金额： |
$25,060,000.00 |
全期供款共： |
$40,203,495.28 |
| 每月供款额： |
$134,011.65 (4.125厘息计供300期) |
全期利息共： |
$15,143,495.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$358,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,521,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$309,021.05 |
$219,535.93 |
$171,375.70 |
$149,982.73 |
$115,249.51 |
$94,444.24 |
$80,602.86 |
| 1.500 |
$314,456.13 |
$225,017.50 |
$176,912.30 |
$155,558.20 |
$120,925.88 |
$100,224.04 |
$86,487.12 |
| 2.000 |
$319,951.92 |
$230,585.72 |
$182,561.37 |
$161,263.28 |
$126,774.36 |
$106,217.90 |
$92,626.64 |
| 2.500 |
$325,508.35 |
$236,240.37 |
$188,322.50 |
$167,097.38 |
$132,793.66 |
$112,423.35 |
$99,017.30 |
| 3.000 |
$331,125.30 |
$241,981.23 |
$194,195.20 |
$173,059.76 |
$138,982.16 |
$118,837.36 |
$105,653.97 |
| 3.500 |
$336,802.66 |
$247,807.98 |
$200,178.90 |
$179,149.56 |
$145,337.91 |
$125,456.27 |
$112,530.60 |
| 4.000 |
$342,540.29 |
$253,720.32 |
$206,272.91 |
$185,365.79 |
$151,858.67 |
$132,275.91 |
$119,640.27 |
| 4.125 |
$343,984.09 |
$255,211.73 |
$207,813.56 |
$186,939.48 |
$153,514.36 |
|
$121,453.22 |
| 4.500 |
$348,338.04 |
$259,717.85 |
$212,476.48 |
$191,707.32 |
$158,541.93 |
$139,291.62 |
$126,975.34 |
| 5.000 |
$354,195.76 |
$265,800.18 |
$218,788.76 |
$198,172.88 |
$165,384.91 |
$146,498.26 |
$134,527.50 |
| 5.500 |
$360,113.27 |
$271,966.85 |
$225,208.84 |
$204,761.11 |
$172,384.56 |
$153,890.33 |
$142,287.92 |
| 6.000 |
$366,090.38 |
$278,217.38 |
$231,735.70 |
$211,470.52 |
$179,537.62 |
$161,461.93 |
$150,247.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
