| 楼价： |
$35,600,000.00 |
|
|
| 首期： |
$10,680,000.00 |
| |
| 贷款金额： |
$24,920,000.00 |
全期供款共： |
$39,978,894.74 |
| 每月供款额： |
$133,262.98 (4.125厘息计供300期) |
全期利息共： |
$15,058,894.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$356,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,513,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$307,294.67 |
$218,309.47 |
$170,418.29 |
$149,144.83 |
$114,605.66 |
$93,916.62 |
$80,152.57 |
| 1.500 |
$312,699.39 |
$223,760.42 |
$175,923.96 |
$154,689.16 |
$120,250.32 |
$99,664.13 |
$86,003.96 |
| 2.000 |
$318,164.48 |
$229,297.53 |
$181,541.47 |
$160,362.37 |
$126,066.13 |
$105,624.50 |
$92,109.17 |
| 2.500 |
$323,689.87 |
$234,920.60 |
$187,270.42 |
$166,163.87 |
$132,051.80 |
$111,795.29 |
$98,464.13 |
| 3.000 |
$329,275.44 |
$240,629.38 |
$193,110.31 |
$172,092.94 |
$138,205.72 |
$118,173.46 |
$105,063.73 |
| 3.500 |
$334,921.08 |
$246,423.58 |
$199,060.58 |
$178,148.73 |
$144,525.96 |
$124,755.39 |
$111,901.94 |
| 4.000 |
$340,626.65 |
$252,302.88 |
$205,120.55 |
$184,330.23 |
$151,010.30 |
$131,536.94 |
$118,971.89 |
| 4.125 |
$342,062.40 |
$253,785.96 |
$206,652.59 |
$185,895.12 |
$152,656.73 |
|
$120,774.71 |
| 4.500 |
$346,392.02 |
$258,266.91 |
$211,289.46 |
$190,636.33 |
$157,656.22 |
$138,513.45 |
$126,265.98 |
| 5.000 |
$352,217.01 |
$264,315.26 |
$217,566.48 |
$197,065.77 |
$164,460.97 |
$145,679.84 |
$133,775.95 |
| 5.500 |
$358,101.46 |
$270,447.48 |
$223,950.69 |
$203,617.20 |
$171,421.52 |
$153,030.60 |
$141,493.02 |
| 6.000 |
$364,045.18 |
$276,663.09 |
$230,441.08 |
$210,289.12 |
$178,534.62 |
$160,559.91 |
$149,407.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
