| 楼价： |
$35,200,000.00 |
|
|
| 首期： |
$10,560,000.00 |
| |
| 贷款金额： |
$24,640,000.00 |
全期供款共： |
$39,529,693.68 |
| 每月供款额： |
$131,765.65 (4.125厘息计供300期) |
全期利息共： |
$14,889,693.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,600.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$352,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,496,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$303,841.92 |
$215,856.56 |
$168,503.48 |
$147,469.05 |
$113,317.96 |
$92,861.37 |
$79,251.98 |
| 1.500 |
$309,185.91 |
$221,246.26 |
$173,947.29 |
$152,951.08 |
$118,899.19 |
$98,544.31 |
$85,037.62 |
| 2.000 |
$314,589.60 |
$226,721.15 |
$179,501.68 |
$158,560.54 |
$124,649.65 |
$104,437.71 |
$91,074.24 |
| 2.500 |
$320,052.90 |
$232,281.04 |
$185,166.26 |
$164,296.86 |
$130,568.07 |
$110,539.16 |
$97,357.79 |
| 3.000 |
$325,575.71 |
$237,925.67 |
$190,940.54 |
$170,159.32 |
$136,652.85 |
$116,845.67 |
$103,883.23 |
| 3.500 |
$331,157.92 |
$243,654.78 |
$196,823.94 |
$176,147.06 |
$142,902.07 |
$123,353.65 |
$110,644.61 |
| 4.000 |
$336,799.39 |
$249,468.02 |
$202,815.82 |
$182,259.10 |
$149,313.55 |
$130,059.00 |
$117,635.13 |
| 4.125 |
$338,219.00 |
$250,934.44 |
$204,330.65 |
$183,806.41 |
$150,941.49 |
|
$119,417.69 |
| 4.500 |
$342,499.97 |
$255,365.04 |
$208,915.42 |
$188,494.35 |
$155,884.81 |
$136,957.12 |
$124,847.26 |
| 5.000 |
$348,259.52 |
$261,345.43 |
$215,121.91 |
$194,851.55 |
$162,613.09 |
$144,042.99 |
$132,272.85 |
| 5.500 |
$354,077.85 |
$267,408.75 |
$221,434.39 |
$201,329.36 |
$169,495.43 |
$151,311.16 |
$139,903.21 |
| 6.000 |
$359,954.78 |
$273,554.52 |
$227,851.86 |
$207,926.32 |
$176,528.61 |
$158,755.87 |
$147,729.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
