| 楼价： |
$34,858,000.00 |
|
|
| 首期： |
$10,457,400.00 |
| |
| 贷款金额： |
$24,400,600.00 |
全期供款共： |
$39,145,626.77 |
| 每月供款额： |
$130,485.42 (4.125厘息计供300期) |
全期利息共： |
$14,745,026.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,429.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$348,580.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,481,465.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$300,889.82 |
$213,759.31 |
$166,866.31 |
$146,036.25 |
$112,216.97 |
$91,959.14 |
$78,481.97 |
| 1.500 |
$306,181.89 |
$219,096.65 |
$172,257.23 |
$151,465.02 |
$117,743.98 |
$97,586.86 |
$84,211.40 |
| 2.000 |
$311,533.08 |
$224,518.35 |
$177,757.66 |
$157,019.98 |
$123,438.57 |
$103,423.00 |
$90,189.37 |
| 2.500 |
$316,943.30 |
$230,024.22 |
$183,367.20 |
$162,700.57 |
$129,299.49 |
$109,465.17 |
$96,411.87 |
| 3.000 |
$322,412.45 |
$235,614.01 |
$189,085.37 |
$168,506.06 |
$135,325.14 |
$115,710.41 |
$102,873.91 |
| 3.500 |
$327,940.42 |
$241,287.45 |
$194,911.62 |
$174,435.63 |
$141,513.65 |
$122,155.15 |
$109,569.60 |
| 4.000 |
$333,527.08 |
$247,044.21 |
$200,845.28 |
$180,488.29 |
$147,862.84 |
$128,795.36 |
$116,492.20 |
| 4.125 |
$334,932.89 |
$248,496.38 |
$202,345.39 |
$182,020.57 |
$149,474.96 |
|
$118,257.44 |
| 4.500 |
$339,172.28 |
$252,883.94 |
$206,885.62 |
$186,662.95 |
$154,370.24 |
$135,626.46 |
$123,634.26 |
| 5.000 |
$344,875.86 |
$258,806.22 |
$213,031.81 |
$192,958.39 |
$161,033.16 |
$142,643.48 |
$130,987.70 |
| 5.500 |
$350,637.66 |
$264,810.63 |
$219,282.95 |
$199,373.27 |
$167,848.63 |
$149,841.03 |
$138,543.92 |
| 6.000 |
$356,457.49 |
$270,896.69 |
$225,638.07 |
$205,906.13 |
$174,813.48 |
$157,213.41 |
$146,293.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
