| 楼价： |
$3,450,000.00 |
|
|
| 首期： |
$1,035,000.00 |
| |
| 贷款金额： |
$2,415,000.00 |
全期供款共： |
$3,874,359.18 |
| 每月供款额： |
$12,914.53 (4.125厘息计供300期) |
全期利息共： |
$1,459,359.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,725.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$34,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$45,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,779.96 |
$21,156.40 |
$16,515.26 |
$14,453.64 |
$11,106.45 |
$9,101.47 |
$7,767.59 |
| 1.500 |
$30,303.73 |
$21,684.65 |
$17,048.81 |
$14,990.94 |
$11,653.47 |
$9,658.46 |
$8,334.65 |
| 2.000 |
$30,833.36 |
$22,221.25 |
$17,593.20 |
$15,540.74 |
$12,217.08 |
$10,236.08 |
$8,926.31 |
| 2.500 |
$31,368.82 |
$22,766.18 |
$18,148.40 |
$16,102.96 |
$12,797.15 |
$10,834.09 |
$9,542.17 |
| 3.000 |
$31,910.12 |
$23,319.42 |
$18,714.34 |
$16,677.55 |
$13,393.53 |
$11,452.20 |
$10,181.74 |
| 3.500 |
$32,457.24 |
$23,880.94 |
$19,290.98 |
$17,264.41 |
$14,006.03 |
$12,090.06 |
$10,844.43 |
| 4.000 |
$33,010.17 |
$24,450.70 |
$19,878.26 |
$17,863.46 |
$14,634.42 |
$12,747.26 |
$11,529.58 |
| 4.125 |
$33,149.31 |
$24,594.43 |
$20,026.73 |
$18,015.12 |
$14,793.98 |
|
$11,704.29 |
| 4.500 |
$33,568.89 |
$25,028.68 |
$20,476.09 |
$18,474.59 |
$15,278.48 |
$13,423.35 |
$12,236.45 |
| 5.000 |
$34,133.39 |
$25,614.82 |
$21,084.39 |
$19,097.67 |
$15,937.93 |
$14,117.85 |
$12,964.24 |
| 5.500 |
$34,703.65 |
$26,209.10 |
$21,703.09 |
$19,732.57 |
$16,612.48 |
$14,830.21 |
$13,712.10 |
| 6.000 |
$35,279.66 |
$26,811.45 |
$22,332.07 |
$20,379.14 |
$17,301.81 |
$15,559.88 |
$14,479.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
