| 楼价： |
$3,420,000.00 |
|
|
| 首期： |
$1,026,000.00 |
| |
| 贷款金额： |
$2,394,000.00 |
全期供款共： |
$3,840,669.10 |
| 每月供款额： |
$12,802.23 (4.125厘息计供300期) |
全期利息共： |
$1,446,669.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,710.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$34,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$42,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,521.01 |
$20,972.43 |
$16,371.64 |
$14,327.96 |
$11,009.87 |
$9,022.33 |
$7,700.05 |
| 1.500 |
$30,040.22 |
$21,496.09 |
$16,900.56 |
$14,860.59 |
$11,552.14 |
$9,574.48 |
$8,262.18 |
| 2.000 |
$30,565.24 |
$22,028.02 |
$17,440.22 |
$15,405.60 |
$12,110.85 |
$10,147.07 |
$8,848.69 |
| 2.500 |
$31,096.05 |
$22,568.21 |
$17,990.59 |
$15,962.93 |
$12,685.88 |
$10,739.88 |
$9,459.19 |
| 3.000 |
$31,632.64 |
$23,116.64 |
$18,551.61 |
$16,532.52 |
$13,277.07 |
$11,352.62 |
$10,093.20 |
| 3.500 |
$32,175.00 |
$23,673.28 |
$19,123.24 |
$17,114.29 |
$13,884.24 |
$11,984.93 |
$10,750.13 |
| 4.000 |
$32,723.12 |
$24,238.09 |
$19,705.40 |
$17,708.13 |
$14,507.17 |
$12,636.41 |
$11,429.32 |
| 4.125 |
$32,861.05 |
$24,380.56 |
$19,852.58 |
$17,858.46 |
$14,665.34 |
|
$11,602.51 |
| 4.500 |
$33,276.99 |
$24,811.04 |
$20,298.03 |
$18,313.94 |
$15,145.63 |
$13,306.63 |
$12,130.05 |
| 5.000 |
$33,836.58 |
$25,392.08 |
$20,901.05 |
$18,931.60 |
$15,799.34 |
$13,995.09 |
$12,851.51 |
| 5.500 |
$34,401.88 |
$25,981.19 |
$21,514.36 |
$19,560.98 |
$16,468.02 |
$14,701.25 |
$13,592.87 |
| 6.000 |
$34,972.88 |
$26,578.31 |
$22,137.88 |
$20,201.93 |
$17,151.36 |
$15,424.58 |
$14,353.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
