| 楼价： |
$32,963,000.00 |
|
|
| 首期： |
$9,888,900.00 |
| |
| 贷款金额： |
$23,074,100.00 |
全期供款共： |
$37,017,536.73 |
| 每月供款额： |
$123,391.79 (4.125厘息计供300期) |
全期利息共： |
$13,943,436.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,481.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$329,630.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,400,928.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$284,532.42 |
$202,138.63 |
$157,794.89 |
$138,097.22 |
$106,116.47 |
$86,959.93 |
$74,215.42 |
| 1.500 |
$289,536.79 |
$207,185.80 |
$162,892.74 |
$143,230.87 |
$111,343.01 |
$92,281.71 |
$79,633.38 |
| 2.000 |
$294,597.07 |
$212,312.76 |
$168,094.14 |
$148,483.84 |
$116,728.03 |
$97,800.57 |
$85,286.37 |
| 2.500 |
$299,713.18 |
$217,519.31 |
$173,398.73 |
$153,855.61 |
$122,270.32 |
$103,514.27 |
$91,170.59 |
| 3.000 |
$304,885.01 |
$222,805.23 |
$178,806.05 |
$159,345.50 |
$127,968.40 |
$109,419.99 |
$97,281.34 |
| 3.500 |
$310,112.46 |
$228,170.24 |
$184,315.56 |
$164,952.71 |
$133,820.49 |
$115,514.38 |
$103,613.02 |
| 4.000 |
$315,395.40 |
$233,614.04 |
$189,926.64 |
$170,676.33 |
$139,824.51 |
$121,793.60 |
$110,159.28 |
| 4.125 |
$316,724.80 |
$234,987.27 |
$191,345.21 |
$172,125.31 |
$141,348.99 |
|
$111,828.56 |
| 4.500 |
$320,733.71 |
$239,136.30 |
$195,638.61 |
$176,515.32 |
$145,978.15 |
$128,253.34 |
$116,913.08 |
| 5.000 |
$326,127.23 |
$244,736.63 |
$201,450.67 |
$182,468.51 |
$152,278.85 |
$134,888.89 |
$123,866.76 |
| 5.500 |
$331,575.80 |
$250,414.62 |
$207,361.98 |
$188,534.65 |
$158,723.81 |
$141,695.16 |
$131,012.20 |
| 6.000 |
$337,079.25 |
$256,169.82 |
$213,371.61 |
$194,712.37 |
$165,310.02 |
$148,666.75 |
$138,340.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
