| 楼价： |
$32,805,000.00 |
|
|
| 首期： |
$9,841,500.00 |
| |
| 贷款金额： |
$22,963,500.00 |
全期供款共： |
$36,840,102.30 |
| 每月供款额： |
$122,800.34 (4.125厘息计供300期) |
全期利息共： |
$13,876,602.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,402.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$328,050.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,394,213.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,168.59 |
$201,169.72 |
$157,038.54 |
$137,435.29 |
$105,607.83 |
$86,543.11 |
$73,859.69 |
| 1.500 |
$288,148.97 |
$206,192.71 |
$162,111.95 |
$142,544.32 |
$110,809.31 |
$91,839.38 |
$79,251.68 |
| 2.000 |
$293,184.99 |
$211,295.09 |
$167,288.42 |
$147,772.12 |
$116,168.52 |
$97,331.79 |
$84,877.57 |
| 2.500 |
$298,276.57 |
$216,476.69 |
$172,567.59 |
$153,118.14 |
$121,684.25 |
$103,018.10 |
$90,733.59 |
| 3.000 |
$303,423.62 |
$221,737.27 |
$177,948.98 |
$158,581.71 |
$127,355.02 |
$108,895.52 |
$96,815.04 |
| 3.500 |
$308,626.01 |
$227,076.56 |
$183,432.09 |
$164,162.05 |
$133,179.05 |
$114,960.69 |
$103,116.38 |
| 4.000 |
$313,883.63 |
$232,494.27 |
$189,016.28 |
$169,858.24 |
$139,154.29 |
$121,209.81 |
$109,631.26 |
| 4.125 |
$315,206.65 |
$233,860.91 |
$190,428.04 |
$171,300.27 |
$140,671.47 |
|
$111,292.54 |
| 4.500 |
$319,196.35 |
$237,990.06 |
$194,700.86 |
$175,669.23 |
$145,278.44 |
$127,638.59 |
$116,352.68 |
| 5.000 |
$324,564.02 |
$243,563.55 |
$200,485.06 |
$181,593.89 |
$151,548.94 |
$134,242.33 |
$123,273.03 |
| 5.500 |
$329,986.47 |
$249,214.32 |
$206,368.04 |
$187,630.96 |
$157,963.00 |
$141,015.98 |
$130,384.23 |
| 6.000 |
$335,463.54 |
$254,941.93 |
$212,348.87 |
$193,779.06 |
$164,517.65 |
$147,954.15 |
$137,677.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
