| 楼价： |
$3,177,000.00 |
|
|
| 首期： |
$953,100.00 |
| |
| 贷款金额： |
$2,223,900.00 |
全期供款共： |
$3,567,779.46 |
| 每月供款额： |
$11,892.60 (4.125厘息计供300期) |
全期利息共： |
$1,343,879.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,588.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$31,770.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$17,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,423.46 |
$19,482.28 |
$15,208.40 |
$13,309.92 |
$10,227.59 |
$8,381.27 |
$7,152.94 |
| 1.500 |
$27,905.79 |
$19,968.73 |
$15,699.73 |
$13,804.70 |
$10,731.33 |
$8,894.18 |
$7,675.13 |
| 2.000 |
$28,393.50 |
$20,462.87 |
$16,201.05 |
$14,310.99 |
$11,250.34 |
$9,426.10 |
$8,219.97 |
| 2.500 |
$28,886.59 |
$20,964.68 |
$16,712.31 |
$14,828.73 |
$11,784.51 |
$9,976.79 |
$8,787.09 |
| 3.000 |
$29,385.06 |
$21,474.14 |
$17,233.47 |
$15,357.85 |
$12,333.70 |
$10,545.99 |
$9,376.05 |
| 3.500 |
$29,888.88 |
$21,991.23 |
$17,764.48 |
$15,898.27 |
$12,897.72 |
$11,133.37 |
$9,986.30 |
| 4.000 |
$30,398.06 |
$22,515.91 |
$18,305.28 |
$16,449.92 |
$13,476.40 |
$11,738.56 |
$10,617.24 |
| 4.125 |
$30,526.19 |
$22,648.26 |
$18,442.00 |
$16,589.57 |
$13,623.33 |
|
$10,778.13 |
| 4.500 |
$30,912.57 |
$23,048.15 |
$18,855.80 |
$17,012.69 |
$14,069.49 |
$12,361.16 |
$11,268.17 |
| 5.000 |
$31,432.40 |
$23,587.91 |
$19,415.97 |
$17,586.46 |
$14,676.76 |
$13,000.70 |
$11,938.38 |
| 5.500 |
$31,957.54 |
$24,135.16 |
$19,985.71 |
$18,171.12 |
$15,297.93 |
$13,656.69 |
$12,627.06 |
| 6.000 |
$32,487.96 |
$24,689.85 |
$20,564.92 |
$18,766.53 |
$15,932.71 |
$14,328.62 |
$13,333.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
