| 楼价： |
$30,960,000.00 |
|
|
| 首期： |
$9,288,000.00 |
| |
| 贷款金额： |
$21,672,000.00 |
全期供款共： |
$34,768,162.39 |
| 每月供款额： |
$115,893.87 (4.125厘息计供300期) |
全期利息共： |
$13,096,162.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,480.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$309,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,315,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$267,242.78 |
$189,855.65 |
$148,206.47 |
$129,705.73 |
$99,668.29 |
$81,675.80 |
$69,705.72 |
| 1.500 |
$271,943.06 |
$194,596.14 |
$152,994.55 |
$134,527.43 |
$104,577.24 |
$86,674.20 |
$74,794.45 |
| 2.000 |
$276,695.85 |
$199,411.56 |
$157,879.88 |
$139,461.21 |
$109,635.04 |
$91,857.71 |
$80,103.93 |
| 2.500 |
$281,501.07 |
$204,301.73 |
$162,862.14 |
$144,506.56 |
$114,840.55 |
$97,224.22 |
$85,630.60 |
| 3.000 |
$286,358.64 |
$209,266.45 |
$167,940.88 |
$149,662.85 |
$120,192.39 |
$102,771.08 |
$91,370.03 |
| 3.500 |
$291,268.44 |
$214,305.45 |
$173,115.61 |
$154,929.34 |
$125,688.87 |
$108,495.14 |
$97,316.96 |
| 4.000 |
$296,230.37 |
$219,418.46 |
$178,385.73 |
$160,305.17 |
$131,328.06 |
$114,392.80 |
$103,465.44 |
| 4.125 |
$297,478.98 |
$220,708.24 |
$179,718.10 |
$161,666.09 |
$132,759.90 |
|
$105,033.29 |
| 4.500 |
$301,244.30 |
$224,605.16 |
$183,750.61 |
$165,789.35 |
$137,107.77 |
$120,460.01 |
$109,808.84 |
| 5.000 |
$306,310.08 |
$229,865.18 |
$189,209.50 |
$171,380.79 |
$143,025.61 |
$126,692.35 |
$116,339.98 |
| 5.500 |
$311,427.56 |
$235,198.15 |
$194,761.61 |
$177,078.33 |
$149,078.94 |
$133,085.04 |
$123,051.23 |
| 6.000 |
$316,596.59 |
$240,603.63 |
$200,406.06 |
$182,880.65 |
$155,264.94 |
$139,633.00 |
$129,934.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
