| 楼价： |
$30,500,000.00 |
|
|
| 首期： |
$9,150,000.00 |
| |
| 贷款金额： |
$21,350,000.00 |
全期供款共： |
$34,251,581.17 |
| 每月供款额： |
$114,171.94 (4.125厘息计供300期) |
全期利息共： |
$12,901,581.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$305,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,296,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$263,272.12 |
$187,034.80 |
$146,004.43 |
$127,778.58 |
$98,187.43 |
$80,462.27 |
$68,670.04 |
| 1.500 |
$267,902.56 |
$191,704.85 |
$150,721.37 |
$132,528.63 |
$103,023.44 |
$85,386.41 |
$73,683.16 |
| 2.000 |
$272,584.74 |
$196,448.72 |
$155,534.12 |
$137,389.11 |
$108,006.09 |
$90,492.90 |
$78,913.76 |
| 2.500 |
$277,318.57 |
$201,266.24 |
$160,442.35 |
$142,359.50 |
$113,134.27 |
$95,779.67 |
$84,358.31 |
| 3.000 |
$282,103.96 |
$206,157.19 |
$165,445.63 |
$147,439.18 |
$118,406.59 |
$101,244.12 |
$90,012.46 |
| 3.500 |
$286,940.81 |
$211,121.33 |
$170,543.47 |
$152,627.42 |
$123,821.40 |
$106,883.13 |
$95,871.04 |
| 4.000 |
$291,829.02 |
$216,158.37 |
$175,735.30 |
$157,923.37 |
$129,376.80 |
$112,693.17 |
$101,928.17 |
| 4.125 |
$293,059.08 |
$217,428.99 |
$177,047.87 |
$159,264.08 |
$130,787.37 |
|
$103,472.72 |
| 4.500 |
$296,768.44 |
$221,268.00 |
$181,020.46 |
$163,326.07 |
$135,070.64 |
$118,670.23 |
$108,177.31 |
| 5.000 |
$301,758.96 |
$226,449.88 |
$186,398.25 |
$168,834.44 |
$140,900.55 |
$124,809.97 |
$114,611.42 |
| 5.500 |
$306,800.41 |
$231,703.60 |
$191,867.86 |
$174,447.32 |
$146,863.94 |
$131,107.68 |
$121,222.95 |
| 6.000 |
$311,892.64 |
$237,028.77 |
$197,428.46 |
$180,163.43 |
$152,958.03 |
$137,558.35 |
$128,004.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
