| 楼价： |
$30,300,000.00 |
|
|
| 首期： |
$9,090,000.00 |
| |
| 贷款金额： |
$21,210,000.00 |
全期供款共： |
$34,026,980.64 |
| 每月供款额： |
$113,423.27 (4.125厘息计供300期) |
全期利息共： |
$12,816,980.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$303,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,287,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$261,545.75 |
$185,808.34 |
$145,047.03 |
$126,940.69 |
$97,543.58 |
$79,934.65 |
$68,219.74 |
| 1.500 |
$266,145.83 |
$190,447.77 |
$149,733.03 |
$131,659.59 |
$102,347.88 |
$84,826.49 |
$73,200.00 |
| 2.000 |
$270,797.30 |
$195,160.54 |
$154,514.23 |
$136,488.20 |
$107,297.86 |
$89,899.51 |
$78,396.29 |
| 2.500 |
$275,500.08 |
$199,946.46 |
$159,390.27 |
$141,425.99 |
$112,392.40 |
$95,151.61 |
$83,805.14 |
| 3.000 |
$280,254.09 |
$204,805.34 |
$164,360.75 |
$146,472.37 |
$117,630.15 |
$100,580.22 |
$89,422.22 |
| 3.500 |
$285,059.23 |
$209,736.92 |
$169,425.16 |
$151,626.59 |
$123,009.46 |
$106,182.26 |
$95,242.38 |
| 4.000 |
$289,915.38 |
$214,740.94 |
$174,582.94 |
$156,887.81 |
$128,528.43 |
$111,954.19 |
$101,259.78 |
| 4.125 |
$291,137.38 |
$216,003.22 |
$175,886.90 |
$158,219.72 |
$129,929.75 |
|
$102,794.21 |
| 4.500 |
$294,822.42 |
$219,817.06 |
$179,833.44 |
$162,255.08 |
$134,184.93 |
$117,892.07 |
$107,467.95 |
| 5.000 |
$299,780.21 |
$224,964.96 |
$185,175.96 |
$167,727.33 |
$139,976.61 |
$123,991.55 |
$113,859.87 |
| 5.500 |
$304,788.60 |
$230,184.24 |
$190,609.71 |
$173,303.40 |
$145,900.90 |
$130,247.96 |
$120,428.05 |
| 6.000 |
$309,847.44 |
$235,474.48 |
$196,133.84 |
$178,982.03 |
$151,955.03 |
$136,656.33 |
$127,164.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
