| 楼价： |
$2,999,000.00 |
|
|
| 首期： |
$899,700.00 |
| |
| 贷款金额： |
$2,099,300.00 |
全期供款共： |
$3,367,884.98 |
| 每月供款额： |
$11,226.28 (4.125厘息计供300期) |
全期利息共： |
$1,268,584.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,499.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$29,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,886.99 |
$18,390.73 |
$14,356.30 |
$12,564.20 |
$9,654.56 |
$7,911.68 |
$6,752.18 |
| 1.500 |
$26,342.29 |
$18,849.93 |
$14,820.11 |
$13,031.26 |
$10,130.08 |
$8,395.86 |
$7,245.11 |
| 2.000 |
$26,802.68 |
$19,316.38 |
$15,293.34 |
$13,509.18 |
$10,620.01 |
$8,897.97 |
$7,759.42 |
| 2.500 |
$27,268.14 |
$19,790.08 |
$15,775.95 |
$13,997.91 |
$11,124.25 |
$9,417.81 |
$8,294.77 |
| 3.000 |
$27,738.68 |
$20,271.00 |
$16,267.92 |
$14,497.38 |
$11,642.67 |
$9,955.12 |
$8,850.73 |
| 3.500 |
$28,214.28 |
$20,759.11 |
$16,769.18 |
$15,007.53 |
$12,175.09 |
$10,509.59 |
$9,426.80 |
| 4.000 |
$28,694.93 |
$21,254.39 |
$17,279.68 |
$15,528.27 |
$12,721.35 |
$11,080.88 |
$10,022.38 |
| 4.125 |
$28,815.87 |
$21,379.33 |
$17,408.74 |
$15,660.10 |
$12,860.04 |
|
$10,174.25 |
| 4.500 |
$29,180.61 |
$21,756.81 |
$17,799.36 |
$16,059.50 |
$13,281.21 |
$11,668.59 |
$10,636.84 |
| 5.000 |
$29,671.32 |
$22,266.33 |
$18,328.14 |
$16,601.13 |
$13,854.45 |
$12,272.30 |
$11,269.50 |
| 5.500 |
$30,167.03 |
$22,782.92 |
$18,865.96 |
$17,153.03 |
$14,440.82 |
$12,891.54 |
$11,919.59 |
| 6.000 |
$30,667.74 |
$23,306.53 |
$19,412.72 |
$17,715.09 |
$15,040.04 |
$13,525.82 |
$12,586.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
